3.

Your firm purchases a machine for $37,000 You purchase the machine using current available cash-balances from a previous period. You have cash sales from your retail customers of $100,000 You have Credit (AR) sales from your retail customers of $30,000 Your Credit (AR) sales from commercial consumers are $20,000 You have cash sales from your commercial customers of $20,000 The cost of your overhead is $45,000 which you pay for with cash. You have variable costs of $17,000 which you pay for with credit. Your firm's tax rate is 20% Finally, you collect on past accounts receivable for $4,000 and pay off past accounts payable for $5,000

Use the following depreciation schedule

Depreciation Schedule	Depreciation Percentage
Year 1	0.33
Year 2	0.45
Year 3	0.15
Year 4	0.07

What is the firm's Free-Cash-Flow State your answer to the nearest dollar with no dollar sign or comma (e.g. 54067)