$4$

Data used in budgeting:

$\backslash$table$[[,\backslash$table$[[$Fixed element$],[$per month$]],\backslash$table$[[$Variable element$],[$per tenant$-$day$]]],[$Revenue$,$$$0,$$$28\mathrm{.}00$