Answered step by step
Verified Expert Solution
Question
1 Approved Answer
5) Following is a cash flow table. All numbers are in millions of dollars. Determine land cost, fixed capital investment, and working capital. Determine the
5) Following is a cash flow table. All numbers are in millions of dollars. Determine land cost, fixed capital investment, and working capital. Determine the depreciation method. Determine the tax rate. Estimate the payback period on the fixed capital investment. Depreciation Allowance Revenue from Sales Net Profit after Tax COM Net Profit Income Tax End of year 0 Capital Investment (10 + 10) (25) (30) (20+10) 1 2 Cumulative After- tax Cash Flow (20) (45) (75) (105) (75.35) (30.20) 16.19 64.44 3 4 60 40 20 5 115 70 45 12.5 12.5 12.5 12.5 12.5 6 After-tax Cash Flow (20) (25) (30) (30) 29.65 45.15 46.39 48.25 50.11 51.35 34. 10 34.10 59.10 115 47 68 65 7 115 8 115 62 2.85 12.35 13.11 14.25 15.39 16.15 20.9 20.9 20.9 17.15 32.65 33.89 35.75 37.61 38.85 34.1 34.1 34.1 9 12.5 50 53 55 55 55 55 60 115 115 10 60 114.55 165.90 200.00 234.10 293.20 60 11 12 115 115 10+20 60
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started