5. FYO company sells wood and structure materials to structure suppliers in Germany. The Data regarding the store's operations follow: Sales are budgeted at $380,000 for November, $390,000 for December, and $400,000 for January Collections are expected to be 70% in the month of sale, 27% in the month following the sale, and 3% uncollectible. The cost of goods sold is 65% of sales. The company desires to have an ending merchandise inventory equal to 80% of the following month's cost of goods sold. Payment for merchandise is made in the month following the purchase Other monthly expenses to be paid in cash are $22,000. Monthly depreciation is $20,000. The net income for December would be: * (3 Points) $114,500 $101,400 $94,500 $82.800