9. What is XYZ Corp.s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash Flow, given: (10 points)

XYZ Corp. (for 2016) Revenue $10,000,000 Wages: $2,000,000

Rent (mixed space, production and administration): $1,000,000 Selling, General, & Administrative Expenses: $3,000,000 D&A: $1,000,000

Property, Plant & Equipment investment: $1,500,000 Tax Rate: 35%

NOWC (2016): $750,000

NOWC (2015): $500,000

Assume no other income, expenses or cash flows.

SHOW ALL WORK