9-23 (Algo) Critiquing a Cost Report; Preparing a Performance Report [LO9-1, L09-2, L09-3, LO9-4] Frank Weston, supervisor of the Freemont Corporation's Machining Department, was visibly upset after being reprimanded for his department's poor performance over the prior month. The department's cost control report is given below. Freemont Corporation-Machining Department Machine-hours Direct labor wages Supplies Maintenance Utilities Cost Control Report For the Month Ended June 30 Actual Results 42,000 Planning Budget 40,000 $ 88,000 26,000 Variances $ 2,900 U $ 90,900 28,800 2,800 U 25,300. 22,900 2,400 U 23,000 21,700 1,300 U 56,000 56,000 0 97,000 97,000 0 $ 9,400 U Supervision Depreciation Total $ 321,000 $311,600 "I just can't understand all of these unfavorable variances," Weston complained to the supervisor of another department. "When the boss called me in, I thought he was going to give me a pat on the back because I know for a fact that my department worked more efficiently last month than it has ever worked before. Instead, he tore me apart. I thought for a minute that it might be over the supplies that were stolen out of our warehouse last month. But they only amounted to a couple of hundred dollars, and just look at this report. Everything is unfavorable." Direct labor wages and supplies are variable costs; supervision and depreciation are fixed costs; and maintenance and utilities are mixed costs. The fixed component of the budgeted maintenance cost is $18,100; the fixed component of the budgeted utilities cost is $14,300. Required: 2. Complete the performance report that will help Mr. Weston's superiors assess how well costs were controlled in the machining department. (Round your intermediate calculations to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Machine-hours Direct labor wages Supplies Maintenance Utilities Supervision Actual Results Freemont Corporation-Machining Department Flexible Budget Performance Report For the Month Ended June 30 Flexible 42,000 $ 90,900 28,800 25,300 23,000 56,000 Depreciation Total 97,000 $ 321,000 Budget Planning Budget 40,000 $ 88,000 26,000 22.900 21,7 56,000 97,000 $ 311,600