Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

a. Calculate the Cash Flow from Operation of the above company b. Calculate the Cash Flow from Investment of the above company c. Calculate the

image text in transcribed

a. Calculate the Cash Flow from Operation of the above company b. Calculate the Cash Flow from Investment of the above company c. Calculate the Cash Flow from Financing from the above company d. Prepare a Cash Flow Statement from the above company e. Compile a Source and Use of Funds report from the above companies f. Compile Cash Flow identity and calculate Free Cash Flow from the above companies

\begin{tabular}{|l|r|r|} \hline \multicolumn{2}{|c|}{ Aktiva } \\ \hline & 2020 & 2021 \\ \hline Cash & 84 & 223 \\ \hline A/R and Inventory & 120 & 165 \\ \hline & & \\ \hline Net Fixed Asset & 425 & 468 \\ \hline (net depreciation) & & \\ \hline TotaL Activa & 629 & 856 \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline \multicolumn{2}{|c|}{ Income Statement } \\ \hline \multicolumn{2}{|c|}{1 Jan -31 Dec } \\ \hline Revenue & \\ \hline COGS & 1000 \\ \hline Gross Profit & 600 \\ \hline Other expenditure & 400 \\ \hline Depreciation & 75 \\ \hline EBIT & 60 \\ \hline Interest & 265 \\ \hline Taxable Income & 20 \\ \hline Tax (rate =25%) & 245 \\ \hline Net Income & 30 \\ \hline Dividend & 215 \\ \hline Additional Retained Earning & 20 \\ \hline & 195 \\ \hline & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Derivatives And Internal Models

Authors: Hans Peter Deutsch, Mark W. Beinker

5th Edition

3030229017, 9783030229016

More Books

Students also viewed these Finance questions