a) Calculate the seven ratios in the financial analysis map for 2017 and 2016. Show your calculations, You do not need to show the "Supprting Calculations."

Ratio #1. Return on Equity (ROE)

Ratio #2: Operating return on Assets (Operating ROA)

Ratio #3. Financial Leverage Effect

Ratio #4. Spread

Ratio #5. Financial Leverage

Ratio #6. Net operating asset turnover

Ratio #7. Net operating profit after tax margin (NOPAT margin)

XYZ Company 2017 2016 2015 Balance Sheet Cash Accounts Receivable Inventory Prepaid Expenses Other Current Assets Total Current Assets Property and Equipment Total Assets $ 7,500 2,400 1,360 830 380 12,470 72.000 $ 84.470 $ 5,000 2,900 3,400 1,210 430 12,940 87,000 $ 99.940 $ 4,600 2,200 1,920 360 360 9,440 30,200 $ 39.640 Current Liabilities Long-term Liabilities Total Liabilities Contributed Capital Retained Earnings Total Shareholders' equity Total Liabilities and Shareholders' Equity $ 8,800 38,200 47,000 29,800 7,670 37.470 $ 84.470 $ 8,800 48,640 57,440 40,000 2.500 42,500 $ 99.940 $ 9,800 15,600 25,400 13,300 940 14,240 $ 39.640 Income Statement Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses Income from Operations Interest Expense Earnings before income taxes Income Tax Expense Net Income $ 92,000 69,800 22,200 4.800 17,400 3,474 13,926 4,178 $ 9.748 $ 64,000 52.000 12,000 2.800 9,200 1,606 7,594 2,278 $ 5.316 $ 52,000 39,000 13,000 7,800 5,200 1.200 4,000 1.200 $ 2.800