Question
A comparative statement of financial position and a statement of earnings for GBC Company follow. GBC COMPANY Statement of Financial Position Dec. 31, 2021 Dec.
A comparative statement of financial position and a statement of earnings for GBC Company follow.
GBC COMPANY Statement of Financial Position | |||
| Dec. 31, 2021 | Dec. 31, 2020 | |
Assets |
|
| |
Current assets |
|
| |
Cash | $134,000 | $111,000 | |
Accounts receivable | 83,000 | 78,000 | |
Inventory | 200,000 | 110,000 | |
Prepaid insurance | 10,000 | 20,000 | |
Total current assets | 427,000 | 319,000 | |
Non-current assets |
|
| |
Equipment | 305,000 | 350,000 | |
Accumulated depreciation | (67,000) | (75,000) | |
Total non-current assets | 238,000 | 275,000 | |
Total assets | $665,000 | $594,000 | |
Liabilities |
|
| |
Current liabilities |
|
| |
Accounts payable | $88,000 | $83,000 | |
Interest payable | 3,000 | 4,000 | |
Unearned revenue | 13,000 | 18,000 | |
Total current liabilities | 104,000 | 105,000 | |
Long-term debt | 100,000 | 150,000 | |
Total liabilities | 204,000 | 255,000 | |
Shareholders' equity |
|
| |
Common shares | 200,000 | 115,000 | |
Retained earnings | 261,000 | 224,000 | |
Total shareholders' equity | 461,000 | 339,000 | |
Total liabilities and shareholders' equity | $665,000 | $594,000 | |
GBC COMPANY Statement of Income For the year ended December 31, 2021 | |||
Sales |
| $207,000 | |
Expenses |
|
| |
Cost of goods sold | $97,000 |
| |
Depreciation expense | 12,000 |
| |
Insurance expense | 10,000 |
| |
Interest expense | 8,000 |
| |
Loss on sale of equipment | 13,000 |
| |
Income tax | 23,000 |
| |
Total expenses |
| 163,000 | |
Net income |
| $44,000 |
Additional information:
The loss on the sale of equipment occurred when a relatively new machine with a cost of $100,000 and accumulated depreciation of $20,000 was sold because a technological change had made it obsolete.
Required
Prepare a statement of cash flows for the year ended December 31, 2020, using the direct method.
(20 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started