Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A county provides a county-wide van service for senior citizens. The county receives a $100,000 grant each year from the state government in support of

A county provides a county-wide van service for senior citizens. The county receives a $100,000 grant each year from the state government in support of the van service. The county expects to spend $2,500 each year for operating the service. Insurance will cost the county $1,750 per year for each of the two vans.

The county employs a supervisor to run the van service. The supervisors salary is $56,000 per year. They also need one part-time coordinator for every 500 rides they served to organize the routing of the vans and provide service to the senior community. Each coordinator works an average of 10 hours per week for 50 weeks in the year and is paid $7.50 per hour. Supervisors receive benefits worth an additional 20% of their annual salaries. Coordinators do not receive benefits.

Salary and Wage Schedule

Supervisor $56,000 per year

Coordinator $7.50 per hour

All drivers are volunteers. The costs associated with carrying each passenger are $0.25 per mile. The average ride for each passenger is 10 miles. Seniors are asked to pay $3.50 for each ride but only 90% of the riders are able to afford and will pay the fares.

a) Prepare an accrual-based operating budget for the upcoming year, assuming the county provides 5,000 rides during the year. Since there have been fluctuations in ridership in recent years, the county would also like to see what would happen if there is a 10% increase or decrease in the number of rides they provide. Your budget must be properly formatted. The following template will be helpful but feel free to make changes if necessary.

Question a - Flexible Budget

Base case (100%)

Decrease in volume (90%)

Increase in volume (110%)

Number of rides

Revenue

Grant

Fares

Total Revenue

Expenses

Supervisor Salary

Coordinator's Salaries

Benefits

Total Salaries and benefits

Fixed Insurance

Copying and supplies

Mileage Expenses

Total Expenses

Surplus/(Deficit)

  1. What are the fixed costs and what are the variable costs in this case?

  1. What is the contribution margin per ride from each additional rider assuming the county provides 5,000 rides during the year?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Telecom Audit

Authors: M S. Mastel

1st Edition

0071410546, 9780071410540

More Books

Students also viewed these Accounting questions

Question

What would you do if the bullies were in your classes?

Answered: 1 week ago

Question

What is job enlargement ?

Answered: 1 week ago

Question

what is the most common cause of preterm birth in twin pregnancies?

Answered: 1 week ago

Question

Which diagnostic test is most commonly used to confirm PROM?

Answered: 1 week ago

Question

What is the hallmark clinical feature of a molar pregnancy?

Answered: 1 week ago