Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:
Industry Average Ratios
Current ratio 2\times Fixed assets turnover 6\times
Debt-to-capital ratio 15% Total assets turnover 4\times
Times interest earned 4\times Profit margin 3.25%
EBITDA coverage 6\times Return on total assets 13.00%
Inventory turnover 11\times Return on common equity 17.50%
Days sales outstandinga 18 days Return on invested capital 16.30%
aCalculation is based on a 365-day year.
Balance Sheet as of December 31,2021(millions of dollars)
Cash and equivalents $ 60 Accounts payable $ 39
Accounts receivables 49 Other current liabilities 14
Inventories 116 Notes payable 32
Total current assets $ 225 Total current liabilities $ 85
Long-term debt 14
Total liabilities $ 99
Gross fixed assets 158 Common stock 81
Less depreciation 33 Retained earnings 170
Net fixed assets $ 125 Total stockholders' equity $ 251
Total assets $ 350 Total liabilities and equity $ 350
Income Statement for Year Ended December 31,2021(millions of dollars)
Net sales $ 705.00
Cost of goods sold 580.00
Gross profit $ 125.00
Selling expenses 67.50
EBITDA $ 57.50
Depreciation expense 12.00
Earnings before interest and taxes (EBIT) $ 45.50
Interest expense 5.50
Earnings before taxes (EBT) $ 40.00
Taxes (25%)10.00
Net income $ 30.00
Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places.
Firm Industry Average
Current ratio
\times 2\times
Debt to total capital
%15%
Times interest earned
\times 4\times
EBITDA coverage
\times 6\times
Inventory turnover
\times 11\times
Days sales outstanding
days 18 days
Fixed assets turnover
\times 6\times
Total assets turnover
\times 4\times
Profit margin
%3.25%
Return on total assets
%13.00%
Return on common equity
%17.50%
Return on invested capital
%16.30%
Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places.
Firm Industry
Profit margin
%3.25%
Total assets turnover
\times 4\times
Equity multiplier
\times
\times
Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits?
Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be higher given the present level of assets, or the firm is carrying more assets than it needs to support its sales.
Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be lower given the present level of assets, or the firm is carrying less assets than it needs to support its sales.
Analysis of the extended Du Pont equation and the set of ratios shows that most of the Asset Management ratios are below the averages. Either assets should be higher given the present level of sales, or the firm is carrying less assets than it needs to support its sales.
The low ROE for the firm is due to the fact that the firm is utilizing more debt than the average firm in the industry and the low ROA is mainly a result of an excess investment in assets.
The low ROE for the firm is due to the fact that the firm is utilizing less debt than the average firm in the industry and the low ROA is mainly a result of an lower than average investment in assets.
-Select-
Which specific accounts seem to be most out of line relative to other firms in the industry?
The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin.
The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity.
The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Estimating Economic Models

Authors: Atsushi Maki

1st Edition

0415589878, 978-0415589871

More Books

Students also viewed these Finance questions

Question

3. Identify challenges to good listening and their remedies

Answered: 1 week ago

Question

4. Identify ethical factors in the listening process

Answered: 1 week ago