A firm has projected the following financials for a possible project:

YEAR	0	1	2	3	4	5
Sales		129,409.00	129,409.00	129,409.00	129,409.00	129,409.00
Cost of Goods		69,540.00	69,540.00	69,540.00	69,540.00	69,540.00
S&A		30,000.00	30,000.00	30,000.00	30,000.00	30,000.00
Depreciation		20,465.20	20,465.20	20,465.20	20,465.20	20,465.20
Investment in NWC	1,014.00	582.00	582.00	582.00	582.00	582.00
Investment in Gross PPE	102,326.00

The firm has a capital structure of 41.00% debt and 59.00% equity. The cost of debt is 9.00%, while the cost of equity is estimated at 12.00%. The tax rate facing the firm is 38.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year)

What is the NPV of the project? (Hint: Be careful about rounding the WACC here!)