A grocery store sells for

$543,000

and a

5%

down payment is made. A

20

-year mortgage at

6%

is obtained. Compute an amortization schedule for the first

3

months. Round your answers to two decimal places, if necessary.

The value of the mortgage is

$515,850

and the monthly payment is

$3693.49

.