Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A is acquiring B in a leverage buyout transaction. The buyer is purchasing all the common equity of the target, and the following sources &
A is acquiring B in a leverage buyout transaction. The buyer is purchasing all the common equity of the target, and the following sources & uses of funds table is associated with the transaction:
Sources of Funds | Amount ($) | Uses of Funds | Amount ($) |
Revolver | 0 | Equity Purchase | 35,000 |
Bank Debt | 20,000 | Repay Existing Debt | 5,000 |
Cash on Hand | 1,500 | M&A Fees and Expenses | 150 |
Sponsor's Equity | 18,850 | Financing Fees | 200 |
Total Source of Funds | 40,350 | Total Use of Funds | 40,350 |
Complete the pro forma balance sheet, filling out all the positive and negative adjustments necessary to obtain the post-closing balance sheet after the LBO. [Assume that there are no write-ups of tangible and intangible assets.]
Pre-Closing | Adjustments (+) | Adjustments (-) | |
Cash and Cash Eq. | 2,500 | x | [ Select ] ["350", "0", "1,500", "1,000", "Insufficient information to answer"] |
Goodwill | 0 | ["Insufficient information to answer.", "8,450", "21,500", "25,000", "16,350"] | x |
Total Common equity | 10,000 | [ Select ] ["18,450", "Insufficient information to answer", "35,000", "18,850", "18,650"] | [ Select ] ["10,200", "Insufficient information to answer", "18,650", "10,150", "18,500"] |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started