Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A new chemical plant will be constructed. The following data is used for this construction. Using this data; a) Draw the Cumulative Cash Flow Diagram

A new chemical plant will be constructed. The following data is used for this construction. Using this data;
a) Draw the Cumulative Cash Flow Diagram for Nondiscounted and Discounted after-tax cash flows.
b) Define the profitability criteria for each Cash Flows (Nondiscounted and Discounted)
c) Calculate and show, PBP, CCP, CCR, ROROI, DPBP, NPV, DCFROR on the Cash Flow Diagram.
DATA:
Cost of Land, L : 5x106 TL
FCI, during year 1 : 7x106 TL
FCI, during year 2 : 30x106 TL
FCI, during year 3 : 50x106 TL
Plant start-up at the end of year 3
Working Capital : 20x106 TL at the end of year 3
Yearly sales revenue (after start-up) : R = 80 x106 TL per year
Cost of Manufacturing excluding depreciation allowance(after start-up):
COM =40 x106TL per year
Taxation rate, t = 30%
Salvage value of the plant, S = 5x106 TL
Total Project life : 8 years
Depreciation: Use 3 years after start-up
Depreciation = d =
Discount rate = 20%
CCR= 1 + (CCP/(Land+WC+FCIL) or
CCR = (sum of all positive cash flows/ sum of all negative cash flows)
ROROI = Average annual net profit/ FCIL
PVR = (present value of all positive cash flows/ present value of all negative cash flows)
Net Profit = (R-COM-d)(1-t)+d

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CPAexcel Exam Review Focus Notes Auditing And Attestation 2022

Authors: Wiley

1st Edition

111984858X, 978-1119848585

More Books

Students also viewed these Accounting questions