Question
A project proposal has the following estimated cash flows: Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Initial outlay
A project proposal has the following estimated cash flows:
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | |
Initial outlay | $ 760,000 | ||||||
Sales | $ 460,000 | $ 480,000 | $ 540,000 | $ 585,000 | $ 415,000 | $ 330,000 | |
Variable cash expenses | $ 138,000 | $ 144,000 | $ 162,000 | $ 175,500 | $ 124,500 | $ 99,500 | |
Fixed cash expenses | $ 85,000 | $ 95,000 | $ 105,000 | $ 115,000 | $ 125,000 | $ 135,000 | |
Taxes | $ 66,900 | $ 74,400 | $ 81,900 | $ 89,400 | $ 51,750 | $ 33,000 | |
After tax disposition value (positive) | $ 305,000 |
Some of these cash flows are positive (inflows) and some are negative(outflows). Use what you know about the nature of sales, expenses, and taxes to determine if they are positive (inflows) or negative (outflows). After doing so please calculate your total cash flows and then use a 7% cost of capital to calculate:
The net present value and explain what this number means.
The profitability index and explain what this number means.
The internal rate of return and explain what this number means.
The payback period and explain what this number means.
The present value payback period and explain what this number means.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started