Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A project proposal has the following estimated cash flows: Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Initial outlay

A project proposal has the following estimated cash flows:

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Initial outlay

$ 760,000

Sales

$ 460,000

$ 480,000

$ 540,000

$ 585,000

$ 415,000

$ 330,000

Variable cash expenses

$ 138,000

$ 144,000

$ 162,000

$ 175,500

$ 124,500

$ 99,500

Fixed cash expenses

$ 85,000

$ 95,000

$ 105,000

$ 115,000

$ 125,000

$ 135,000

Taxes

$ 66,900

$ 74,400

$ 81,900

$ 89,400

$ 51,750

$ 33,000

After tax disposition value (positive)

$ 305,000

Some of these cash flows are positive (inflows) and some are negative(outflows). Use what you know about the nature of sales, expenses, and taxes to determine if they are positive (inflows) or negative (outflows). After doing so please calculate your total cash flows and then use a 7% cost of capital to calculate:

The net present value and explain what this number means.

The profitability index and explain what this number means.

The internal rate of return and explain what this number means.

The payback period and explain what this number means.

The present value payback period and explain what this number means.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Company Valuation Playbook Invest With Confidence

Authors: Charles Sunnucks

1st Edition

1838470816, 978-1838470814

Students also viewed these Finance questions