Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

a. Use the spreadsheet to calculate as many of the company's profitability, turnover-control, and leverage and liquidity ratios as you can for these years (see

a. Use the spreadsheet to calculate as many of the company's profitability, turnover-control, and leverage and liquidity ratios as you can for these years (see Table 2.4 in text for a list of possible ratios)
b. What do these ratios suggest about the company's performance over this period?
image text in transcribed
image text in transcribed
Use the spreadsheet to calculate as many of the company's profitability, turnover-control, and leverage and liquidity ratios as you can for these years (see Table 2.4 in text for a list of possible ratios). What do these ratios suggest about the company's performance over this period? MEN'S WEARHOUSE INC. BALANCE SHEET ( $ millions) \begin{tabular}{|c|c|c|c|c|c|} \hline & 2006 & 2007 & 2008 & 2009 & 2010 \\ \hline \multicolumn{6}{|l|}{ ASSETS } \\ \hline Cash \& Short-Term Investments & 263.001 & 179.694 & 99.367 & 104.533 & 186.018 \\ \hline Net Receivables & 19.276 & 17.018 & 24.872 & 40.662 & 16.745 \\ \hline Inventories & 416.603 & 448.586 & 492.423 & 440.099 & 431.492 \\ \hline Prepaid Expenses & 0.000 & 0.000 & 27.179 & 26.603 & 0.000 \\ \hline Other Current Assets & 30.732 & 35.531 & 27.154 & 19.718 & 74.075 \\ \hline Total Current Assets & 729.612 & 680.829 & 670.995 & 631.615 & 708.330 \\ \hline Gross Plant, Property \& Equipment & 611.957 & 669.340 & 865.084 & 885.981 & 866.005 \\ \hline Accumulated Depreciation & 342.371 & 379.700 & 454.917 & 498.509 & 521.259 \\ \hline Net Plant, Property \& Equipment & 269.586 & 289.640 & 410.167 & 387.472 & 344.746 \\ \hline Intangibles & 63.073 & 61.765 & 75.609 & 65.268 & 59.414 \\ \hline Other Assets & 61.003 & 64.718 & 99.696 & 103.375 & 119.616 \\ \hline TOTAL ASSETS & 1,123.274 & 1,096.952 & 1,256.467 & 1,187.730 & 1,232.106 \\ \hline \multicolumn{6}{|l|}{ LIABILITIES } \\ \hline Long Term Debt Due In One Year & 0.000 & 0.000 & 0.000 & 0.000 & 0.000 \\ \hline Accounts Payable & 125.064 & 111.213 & 146.713 & 108.800 & 83.052 \\ \hline Taxes Payable & 21.086 & 19.676 & 5.590 & 0.019 & 23.936 \\ \hline Accrued Expenses & 72.531 & 75.458 & 70.222 & 66.542 & 0.000 \\ \hline Other Current Liabilities & 19.404 & 19.791 & 54.730 & 44.862 & 117.047 \\ \hline Total Current Liabilities & 238.085 & 226.138 & 277.255 & 220.223 & 224.035 \\ \hline & & & & & \\ \hline Long Term Debt & 207.750 & 72.967 & 92.399 & 62.916 & 43.491 \\ \hline Deferred Taxes & 24.400 & 12.200 & 4.000 & 2.700 & 0.000 \\ \hline Other Liabilities & 25.506 & 31.875 & 66.876 & 59.743 & 62.236 \\ \hline TOTAL LIABILITIES & 495.741 & 343.180 & 440.530 & 345.582 & 329.762 \\ \hline \end{tabular} EQUITY \begin{tabular}{|l|r|r|r|r|r|} \hline Common Stock & 0.671 & 0.691 & 0.696 & 0.700 & 0.705 \\ \hline Capital Surphus & 255.214 & 286.120 & 305.209 & 315.404 & 327.742 \\ \hline Retained Earnings & 641.558 & 775.857 & 923.713 & 938.580 & 986.523 \\ \hline Less. Treasury Stock & 269.910 & 308.896 & 413.681 & 412.536 & 412.626 \\ \hline TOTAL EQUITY & 627.533 & 753.772 & 815.937 & 842.148 & 902.344 \\ \hline TOTAL LIABILITIES \& EQUITY & 1,123.274 & 1,096.952 & 1,256.467 & 1,187.730 & 1,232.106 \\ \hline \end{tabular} Common Shares Outstanding 53.069 53.919 51.479 51918 52.288 \begin{tabular}{|c|c|c|c|c|c|c|} \hline & & & & & & \\ \hline & & & & & & \\ \hline & \multicolumn{6}{|c|}{ INCOME STATEMENT (\$ millions, except per share) } \\ \hline & & 2006 & 2007 & 2008 & 2009 & 2010 \\ \hline & & & & & & \\ \hline & Sales & 1,724.898 & 1,882.064 & 2,112.558 & 1,972.418 & 1,909.575 \\ \hline & Cost of Goods Sold & 965.889 & 1.004972 & 1,062.205 & 1,031.241 & 1.025 .759 \\ \hline & Gross Profit & 759.009 & 877.092 & 1,050353 & 941.177 & 883.816 \\ \hline & Selling, General, \& Administrative Exp. & 531.839 & 591.767 & 741.405 & 757.073 & 732.722 \\ \hline & Operating Income Before Deprec. & 227.170 & 285.325 & 308.948 & 184.104 & 151.094 \\ \hline & Depreciation, Depletion, \& Amortization & 61.874 & 61387 & 80.296 & 90.665 & 86.090 \\ \hline & Operafing Profit & 165.296 & 223.938 & 228652 & 93.439 & 65.004 \\ \hline & & & & & & \\ \hline 59 & Interest Expense & 5.888 & 9.216 & 5.046 & 4.300 & 0.332 \\ \hline 60 & Non-Operating Income/Expense & 3280 & 9.786 & 5.987 & 2592 & 0.000 \\ \hline 61 & Special Items & 0.000 & 0.000 & 0.000 & (2968) & 3200 \\ \hline 62 & Pretax Income & 162.688 & 224.508 & 229593 & 88.763 & 67.872 \\ \hline 63 & Total lncome Taxes & 58.785 & 75.933 & 82.552 & 29.919 & 22.364 \\ \hline 64 & Income Before Extraordinary & & & & & \\ \hline 65 & Items \& Discontinned Operations & 103.903 & 148.575 & 147.041 & 58.844 & 45.508 \\ \hline 66 & Savings Due to Common Stock Equiv. & 0.000 & 0.000 & 0.000 & 0.000 & (0.834) \\ \hline 67 & Adjusted Net Income & 103.903 & 148.575 & 147.041 & 58.844 & 44.674 \\ \hline 68 & & & & & & \\ \hline 69 & EPS Basic from Operations & 2010 & 2.710 & 2760 & 1.180 & 0.820 \\ \hline 70 & EPS Diluted from Operations & 1950 & 2.620 & 2.730 & 1.170 & 0.820 \\ \hline 71 & & & & & & \\ \hline 72 & Dividends Per Share & 0.000 & 0.200 & 0.230 & 0.280 & 0.280 \\ \hline 73 & & & & & & \\ \hline 74 & Com Shares for Basic EPS & 53.753 & 53.111 & 53.258 & 51.645 & 52.280 \\ \hline & are & 55.365 & 4.740 & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Shipping Finance A Practical Handbook

Authors: Stephenson Harwood

4th Edition

1787421406, 978-1787421400

More Books

Students also viewed these Finance questions

Question

Which form of proof do you find least persuasive? Why?

Answered: 1 week ago