Additional information ($ in 000s):

1. Certain records that included the account balances for the franchise and shareholders' equity items were lost. However, a

complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.4. That is, total

liabilities are 140% of total shareholders' equity. Retained earnings at the beginning of the year was $3,400. Net income for 2021

was $2.500, and $1.200 in cash dividends were declared and paid to shareholders.

2. The investments represent treasury bills purchased in December 2021 that mature in January 2022. These are considered cash

equivalents.

3. Interest on both the notes and the bonds is payable annually.

4. The notes payable account contains one note that is due in annual installments of $1,000 for each payment due.

5. Deferred revenue will be recognized equally over the next 18 months.

6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding.

Prepare a compete, corrected, classified balance sheet

As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant. $ 1,450 3,950 (800) 5,300 3,600 13,500 Henderson Manufacturing Company Balance Sheet At December 31, 2021 ($ in 000s) Assets Current assets: Cash Accounts receivable Allowance for uncollectible accounts Finished goods inventory Prepaid expenses Total current assets Long-term assets: Investments Raw materials and work in process inventory Equipment Accumulated depreciation-equipment Franchise Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Interest payable-note Deferred revenue Total current liabilities Long-term liabilities: Bonds payable Interest payable-bonds Shareholders' equity: Common stock Retained earnings Total liabilities and shareholders' equity 3,200 4,100 20,500 (9,200) ? $ ? $ 7,400 10,000 200 3,600 21,200 9,000 600 $ ? $? ? ? Henderson Manufacturing Company Balance Sheet At December 31, 2021 (5 in 000s) Assets Current assets: Inventory 0 Total current assets Property, plant, and equipment: 0 Net property, plant, and equipment Intangibles: Total assets $ Liabilities and Shareholders' Equity Current liabilities: Total current liabilities Long-term liabilities: 0 0 Total liabilities Shareholders' equity 0 Total shareholders' equity Total liabilities and shareholders' equity $ 0