Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

After Dan's analysis of East Coast Yachts' cash flow (at the end of our previous chapter), Larissa approached Dan aobut he company's performance and future

After Dan's analysis of East Coast Yachts' cash flow (at the end of our previous chapter), Larissa approached Dan aobut he company's performance and future growth plans. First Larissa wants to find out how East Coast Yachts is perhforming relative to its peers. Additionally, she wants to find out the future financing necessary to fund the company's growth. In the past, East Coat Yachts expeirned difficulty in financing its growth plan, in part because of poor planning. In fact, the company had to turn down several large jobs because its facilities were unable to handle the additional demand. Larissa hoped that Dan would be able to estimate the amount of capital the company would have to raise next year so that East Coat Yachts would be better prepared to funds its expansion plans.

To get Dan started with his anaylses, Larissa provided the following financial statements. Dan then gathered the industry ratios for the yacht manufacutring industry.

Income Statement

Sales $555,984,000
Cost of Goods Sold 391,824,000
Selling, General, and administrative 66,441,600
Depreciation 18,144,000
EBIT 79,574,400
Interest Expense 10,000,800
EBT 69,573,600
Taxes 27,829,440
Net Income

41,744,160

Dividends 15,795,000
Retained Earnings 25,949,160

Balance Sheet

Current Assets Current Liabilities
Cash and Equivalents $10,108,800 Accounts Payable $23,814,400
Accounts Receivable 16,983,200 Notes Payable 16,852,500
Inventory 18,317,860 Accrued Expenses 5,566,500
Other 1,065,600 Total Current Liabilities 46,233,400
Total Current Assets 46,475,460
Fixed Assets Long-term debt 131,904,000
Property, Plant, equp 415,827,000 Total Long term debt 131,904,000
Less Accum Deprec. (103,496,300)
Net Property, plan, equ 312,330,700
Intangible Assets 6,156,000 Stockholder's Equity
Total Fixed Assets 318,486,700 Preferred Stock 2,700,000
Common Stock 34,167,000
Capital Surplus 25,633,000
Accumulated Retain earning 167,524,760
Less Treasury Stock (43,200,000)
Total Equity 186,824,760
Total Assets $364,962,160 Total Liabilities/Sharehold Equ 364,962,160

Calculated Ratios

Liquidity or Short-Term Solvency Ratios

Calculate and compare to industry ratios

East Coast Yachts

Lower Quartile

Median

Upper Quartile

Positive, Negative, or Neutral Relative to Industry

Current Ratio

1.01

0.86

1.51

1.97

Negative

Quick Ratio

0.61

0.43

0.75

1.01

Negative

Asset Management or Turnover Ratios

Calculate and compare to industry ratios:

East Coast Yachts

Lower Quartile

Median

Upper Quartile

Positive, Negative, or Neutral Relative to Industry

Assets Turnover

1.52

1.10

1.27

1.46

Positive

Inventory Turnover

21.39

12.18

14.38

16.43

Positive

Receivables Turnover

32.74

10.25

17.65

22.43

Positive

Long-Term Solvency Ratios

Calculate and compare to industry ratios:

East Coast Yachts

Lower Quartile

Median

Upper Quartile

Positive, Negative, or Neutral Relative to Industry

Debt Ratio

.49

0.32

0.47

0.61

Neutral

Debt-Equity Ratio

.96

0.51

0.83

1.03

Neutral

Equity Multiplier

1.96

1.51

1.83

2.03

Neutral

Interest Coverage

7.96

5.72

8.21

10.83

Negative

Profitability Measures

Calculate and compare to industry ratios:

East Coast Yachts

Lower Quartile

Median

Upper Quartile

Positive, Negative, or Neutral Relative to Industry

Profit Margin

7.51%

5.02%

7.48%

9.05%

Neutral

Return on Assets

11.44%

7.05%

10.67%

14.16%

Neutral

Return on Equity

22.34%

9.06%

14.32%

20.83%

Positive

Based on your calculations and comparisons above, how would you characterize East Coast Yachts performance relative to its industry?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The International Handbook Of Public Financial Management

Authors: Richard Allen, Richard Hemming, B. Potter

1st Edition

1137574895, 978-1137574893

More Books

Students also viewed these Finance questions