Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

After looking at the projections of the HomeNet project, you decide that they are not realistic. It is unlikely that sales will be constant over

image text in transcribed

After looking at the projections of the HomeNet project, you decide that they are not realistic. It is unlikely that sales will be constant over the four-year life of the project. Furthermore, other companies are likely to offer competing products, so the assumption that the sales price will remain constant is also likely to be optimistic. Finally, as production ramps up, you anticipate lower per unit production costs resulting from economies of scale. Therefore, you decide to redo the projections under the following assumptions: Sales of 50,000 units in year 1 increasing by 52,000 units per year over the life of the project, a year 1 sales price of $260/unit, decreasing by 11% annually and a year 1 cost of $120/unit decreasing by 21% annually. In addition, new tax laws allow you to depreciate the equipment, costing $7.5 million over three rather than five years using straight-line depreciation. a. Keeping the underlying assumptions in Table 1(E) that research and development expenditures total $15 million in year 0 and selling, general, and administrative expenses are $2.8 million per year, recalculate unlevered net income. (That is, reproduce Table 1 under the new assumptions given above. Note that we are ignoring cannibalization and lost rent.) b. Recalculate unlevered net income assuming, in addition, that each year 20% of sales comes from customers who would have purchased an existing Cisco router for $100/unit and that this router costs $60/unit to manufacture a. Keeping the underlying assumptions in Table 1 (5) that research and development expenditures total $15 million in year and selling, general, and administrative expenses are $2.8 million per year, recalculate unlevered net income. (That is, reproduce Table 1 under the new assumptions given above. Note that we are ignoring cannibalization and lost rent.) Calculate the yearly unlevered net income below: (Round to the nearest dollar.) Year 0 Incremental Earnings Forecast (9000) Sales $ Cost of Goods Sold $ $ $ Gross Profits Selling, General, and Admin. Research and Development Depreciation $ $ EBIT $ $ Income Tax at 40% Unlevered Net Income $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Accounting Auditing And Control In South Eastern Europe

Authors: Vesna Vašiček, Gorana Roje

1st Edition

303003352X, 978-3030033521

More Books

Students also viewed these Accounting questions