Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand to other provinces shortly. Its head office is in Edmonton, and its 2023 and 2022 balance sheets and income statements follow.
Alberta Playground Inc.
Balance Sheet ($000)
Years Ended March 31
20232022
Assets
Current assets
Cash and cash equivalents $ 79,291 $ 56,619
Receivables 462,607368,869
Inventories 666,694571,254
Prepaid expenses and other assets 51,48030,034
Non-strategic investment 28,103360
Other current assets 33,46328,782
Total current assets $ 1,321,638 $ 1,055,918
Portfolio investment 041,343
Property, Plant, & Equipment 1,099,1501,110,756
Goodwill 855,030723,895
Trademarks and other intangibles 344,438322,013
Other assets 140,89396,366
Total assets $ 3,761,149 $ 3,350,291
Liabilities
Current liabilities
Bank loans $ 172,389 $ 63,372
Accounts payable and accrued liabilities 576,479473,806
Income taxes payable 200,438151,177
Current portion of long-term debt 28,5598,999
Total current liabilities $ 977,865 $ 697,354
Non-Current Liabilities
Long-term debt 382,080384,390
Other liabilities 190,783155,169
Total liabilities $ 1,550,728 $ 1,236,913
Equity
Common shares $ 635,675 $ 602,749
Retained earnings 1,574,7461,510,629
Total equity $ 2,210,421 $ 2,113,378
Total liabilities and equity $ 3,761,149 $ 3,350,291
Alberta Playground Inc.
Income Statement ($000)
Years Ended March 31
20232022
Revenues $ 6,205,470 $ 5,990,582
Cost of sales, selling and administrative expenses 5,271,3305,154,511
Depreciation and amortization expense 109,332118,006
Operating profit 824,808718,065
Interest on long-term debt 23,75130,441
Other expenses 16,0636,961
Earnings before income taxes 784,994680,663
Income taxes 205,715169,789
Profit $ 579,279 $ 510,874
Assume the common shares represent 205,630(thousand) shares issued and outstanding for the entire year ended March 31,2023.
Required:
1. Prepare a common-size balance sheet and income statement on a comparative basis for 2023 and 2022.(Round the final percentage answers to 2 decimal places. Negative answers should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Accounting

Authors: Rowan Jones, Maurice Pendlebury

6th Edition

0273720368, 9780273720362

More Books

Students also viewed these Accounting questions