Alexsandar Company provided the following account balances for the year ended December 31 (all raw materials...

Transcribed Image Text:

Alexsandar Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor $230,000 $276,000 ? Administrative expenses 164,000 $ Manufacturing overhead applied to work in 349,000 $ 385,000 process Total actual manufacturing overhead costs Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year $ 65,500 ? $ 38,300 End of Year $ 31,300 $35,500 The total manufacturing costs for the year were $698,000; the cost of goods available for sale totaled $738,000; the unadjusted cost of goods sold totaled $669,500; and the net operating income was $45,500. The company's overapplied or underapplied overhead is closed entirely to cost of goods sold. (Hint: Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.) es Required: a. Prepare a schedule of cost of goods manufactured. Direct Materials: Alexsandar Company Schedule of Cost of Goods Manufactured For the Year Ended December 31 Total raw materials available Raw materials used in production Total manufacturing cost Cost of goods manufactured b. Prepare a schedule of cost of goods sold. Alexsandar Company Schedule of Cost of Goods Sold For the Year Ended December 31 Adjusted cost of goods sold c. Prepare an income statement for the year. Alexsandar Company Income Statement For the Year Ended December 31 Selling and administrative expenses: Alexsandar Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor $230,000 $276,000 ? Administrative expenses 164,000 $ Manufacturing overhead applied to work in 349,000 $ 385,000 process Total actual manufacturing overhead costs Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year $ 65,500 ? $ 38,300 End of Year $ 31,300 $35,500 The total manufacturing costs for the year were $698,000; the cost of goods available for sale totaled $738,000; the unadjusted cost of goods sold totaled $669,500; and the net operating income was $45,500. The company's overapplied or underapplied overhead is closed entirely to cost of goods sold. (Hint: Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.) es Required: a. Prepare a schedule of cost of goods manufactured. Direct Materials: Alexsandar Company Schedule of Cost of Goods Manufactured For the Year Ended December 31 Total raw materials available Raw materials used in production Total manufacturing cost Cost of goods manufactured b. Prepare a schedule of cost of goods sold. Alexsandar Company Schedule of Cost of Goods Sold For the Year Ended December 31 Adjusted cost of goods sold c. Prepare an income statement for the year. Alexsandar Company Income Statement For the Year Ended December 31 Selling and administrative expenses: