All figures in USD thousands unless stated

Peer Companies EV $/$ EBITDA Net Debt Enterprise Value EBITDA Net Income

West Company $13\mathrm{.}3$x $2,15014,4351,086586$

East Company $6\mathrm{.}5$x $5014,1622,169809$

North Company $10\mathrm{.}0$x $1,28315,2691,530651$

South Company $13\mathrm{.}9$x $2,86615,8231,142484$

Target Company Info

EBITDA $650$

Net Debt $1,100$

Shares Outstanding $($in thousands$)350$

Net Income $333$

Using the Median EV$/$EBITDA multiple, what is the Target Company's expected equity value per share?

Anwers:

$1.11\mathrm{.}07$

$2.18\mathrm{.}47$

$3.21\mathrm{.}61$

$4.17\mathrm{.}13$