All Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV?

WACC	10.0%
Net investment in fixed assets (depreciable basis)	Php70,000
Required net operating working capital	Php10,000
Straight-line depreciation rate	33.333%
Annual sales revenues	Php75,000
Annual operating costs (excl. depreciation)	Php30,000
Expected pre-tax salvage value	Php5,000
Tax rate	35.0%

Detailed step by step solutions and computations. Thanks!