Alyeski Tours operates day tours of coastal glaciers in Alaska on its tour boat the Blue Glacier. Management has identified two cost. divers - the number of cruises and the number of passengers - that it uses in its budgeting and perfomance reports. The company publishes a schedule of day crulses that it may supplement with special sailings if there is sufficient demand. Up to 88 passengers can be accommodated on the tour boat Dota concerning the company's cost formulas appear below: For example: vessel operating costs should be $6.600 per month plus $475,00 per cruise plus $3.30 per passenger. The company's sales thould average $31,00 per passenger in July, the company provided 54 cruises for a total of 3,100 passengers. Required: Prepare the companys flexble budget for July. Required: Prepare the company's flexible budget for July