Am I computing wrong?

Computing Bond Issue Price and Preparing an Amortization Table in Excel Round answer to two decimal places. Issue price q illustration.) The amortization schedule can be completed using the following Excel template: Amortization Schedule Using the figures from the amortization schedule created in Excel, complete the amortization schedule below for 2022