Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Angus Inc. is a small business selling a single product, 16 oz. bags of almonds roasted with olive oil and sea salt. Angus's relevant range

Angus Inc. is a small business selling a single product, 16 oz. bags of almonds roasted with olive oil and sea salt. Angus's relevant range of production is between 450,000 and 650,000 bags a year. Within the relevant range, variable costs per bag remains constant and total annual fixed costs are constant, as shown in Exhibit A.

Exhibit A: Budgeted (Standard) Costs

Variable costs per bag:

Direct materials (1.2 pounds at $5 per pound of raw almonds)

$6

Direct labor (0.05 direct labor hour at $20 per hour)

$1

Variable mfg. overhead (0.05 direct labor hour at $8 per hour)

$0.40

Selling and administrative expenses

$0.60

Fixed costs per year:

Mfg. overhead

$800,000

Selling and administrative expenses

$450,000

Angus uses budgets and standards in its planning and control functions. Angus makes use of its standards in order to derive their budgeted costs per bag of roasted almonds. For example, when determining direct material costs for the planning budget income statement, the $6 budgeted direct material cost per bag in Exhibit A would be used in the calculation.

The planning budget income statement is based on the expectation of selling 500,000 bags of roasted almonds, resulting in a denominator level of activity of 25,000 direct labor hours. The budgeted selling price is $12 per bag.

The company actually produced and sold 540,000 bags at $11.40 per bag this year. The company never has a beginning or ending raw materials inventory, because it uses all raw materials purchased. Also, the company never has a beginning or ending finished goods inventory. Everything produced in the year is sold in that same year.

The actual income statement for the year is provided in Exhibit B.

Exhibit B: Angus Inc.

Actual Income Statement

Sales (540,000 bags produced and sold at $11.4 per bag)

$6,156,000

Less Variable Costs:

Direct materials (702,000 pounds at $4.3 per pound)

3,018,600

Direct labor (32,400 direct labor hours at $17 per hour)

550,800

Variable manufacturing overhead

272,160

Variable selling and administrative costs

270,000

Contribution margin

2,044,440

Less Fixed Costs:

Fixed manufacturing overhead costs

768,000

Fixed selling and administrative costs

455,000

Net operating income

$821,440

  1. Could you reconcile the spending variances in Part 1 with manufacturing cost variances in Part 3? For example, how is the amount of spending variance for direct materials in Part 1 explained by the amounts of the two direct material variances in Part 3? Excluding your quantitative analysis if any, your explanation should not be more than 1/2 page double spaced with a 12 font size. (10 points)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Audit Maximizing Your Companys Efficiency And Effectiveness

Authors: John Nolan

1st Edition

0801975581, 978-0801975585

More Books

Students also viewed these Accounting questions