answer all the requirements pleaseee

HW Score: 49.44, 49.44 of 100 Regrements A-47A (similar to) strument Printing Supply of Baltimore has applied for a loans bark has un (Cick the icon to view the balance sheet) As Instrument Printing Supply controler you have assembled the following Click the loon to view the formation Data Table strument Prating Bethel Read the remonts Requirement. Prepare the sales budget for April Instrument Printing Supply Sales Budget For the Month Ended April 20, 2016 1. Prepare the budget for April 2. Prepare the inventory purchase and cost of goods od budget for 3. Pre the wing and expense budget for April 4. Prepare the schedule of cash receipts from customers to April 6. Prepare the schedule of cash payments for wing and strative pens for Art & Prepare the cash budget for Aprile the company does not use short terminanong to maintain a blanca 7. Prepare the budgeted comment for April 8. Prepare the budget anceshe MA 30, 2016 Pre the bed met of cash flows for Art Current Ass Cath 50200 100 1 Route Rece Mechando Current Property and Event Lens Acompro More info 0.00 113.1901 400 1 Currenbi Aco Path 8100 Stockholders' Equity Aprilividends of $3.600 were declared and paid berl capital expenditures of 16,300 budgeted for cash burchase of punt 6. Aprs deprecation expense 31000 d. Cost of goods sold, 40% of sales Desired ending inventory for Aprilis $20,000 Apri seling and administrative expenses includes of $30,000, 40% of which will be paid in cash and the remainder paid next month Additional preseling and administrative and cous expenses of 15% of sales al paid in April April budgeted sales 12.000.65% collected in Arlind 35% in May Aprilcah payments of March 31 es incurred for Marsh purchases of inventory, 700 April purchases of inventory, $3.400 for cash and SJ 400 on account. Half the credit purchases will be paid in April and half in May Print Done Enter any number in the edit fields a Crocker 10 remaining Instrument Printing Supply of Baltimore appled for a loan. Its bank has requested a budgeted balance sheet Apr 30, 2016, and a budgeted statement of cash flows for April. The Math 31.2010 Click the icon to view the balance sheet.) An Intrument Printing Supply controller, you have an embled the following additional information Click the icon to view the information) Read the airements Requirement 1. Prepare the sales budget for en Instrument Printing Supply Sales Budget For the Mont Ended April 10, 2016 8.000 Total budgeted as Requirement 2. Prepare the inventory purchases, and cost of goods soll budget for April Instrument Printing Supply triventory. Purchases, and cost of Goode Bold Budget For the Month Ended Apr 30, 2016 al merchando inventory required from any list or enter any number in the input fields and then click Check Answer i Requirements 1. Prepare the sales budget for April. Prepare the inventory, purchases, and cost of goods sold budget for April. 3. Prepare the selling and administrative expense budget for April. 4. Prepare the schedule of cash receipts from customers for April. 5. Prepare the schedule of cash payments for selling and administrative expenses for April. 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. 7. Prepare the budgeted income statement for April. 8. Prepare the budgeted balance sheet at April 30, 2016. 9. Prepare the budgeted statement of cash flows for April. Print Done na Data Table will Instrument Printing Supply Balance Sheet March 31, 2016 Assets Current Assets: Cash $ Accounts Receivable 51,200 15,500 12,300 old $ 79,000 Merchandise Inventory Total Current Assets Property, Plant, and Equipment: Equipment and Fixtures Less: Accumulated Depreciation 80,500 (13,100) 67,400 Total Assets $ 146,400 Liabilities Current Liabilities: Accounts Payable $ 8,700 Stockholders' Equity en Print Done - X 0 Data Table Current Assets: Cash $ 51,200 15,500 12,300 $ 79,000 Accounts Receivable Merchandise Inventory Total Current Assets Property, Plant, and Equipment: Equipment and Fixtures Less: Accumulated Depreciation 80,500 (13,100) 67,400 $ Total Assets 146,400 Liabilities Current Liabilities: Accounts Payable $ 8,700 Stockholders' Equity $ Common Stock, no par $ 42.000 95,700 Retained Earnings Total Stockholders' Equity 137,700 Total Liabilities and Stockholders' Equity $ 146,400 Print Done - More Info e. a. April dividends of $3,500 were declared and paid. b. April capital expenditures of $16,300 budgeted for cash purchase of equipment. c. April depreciation expense, $1000. d. Cost of goods sold, 40% of sales. Desired ending inventory for April is $20,300. f. April selling and administrative expenses include salaries of $30,000, 40% of which will be paid in cash and the remainder paid next month. g. Additional April selling and administrative expenses also include miscellaneous expenses of 15% of sales, all paid in April. h. April budgeted sales, $82,000, 65% collected in April and 35% in May. i. April cash payments of March 31 liabilities incurred for March purchases of inventory, $8,700. j. April purchases of inventory, $3,400 for cash and $37,400 on account. Half the credit purchases will be paid in April and half in May. Print Done