ANSWER THE QUESTION ONLY IF YOU CAN SOLVE ALL THE PARTS OF THE QUESTIONS. IF YOU ARE GOING TO SOLVE ONLY 1 QUESTION. I HAVE ONLY LIMITED QUESTIONS TO ACCESS.

...............................DO NOT ATTEMPT ONLY 1 QUESTION OR ELSE I WILL REPORT YOUR ANSWER.............................

Hastings Corporation is interested in acquiring Vandell Corporation. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandells free cash flows to be $2.6 million, $2.7 million, $3.4 million, and $3.70 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 4% rate. Hastings plans to assume Vandells $8.20 million in debt (which has a 7.6% interest rate) and raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.6 million each year for Years 1, 2, and 3. After Year 3, a target capital structure of 30% debt will be maintained. Interest at Year 4 will be $1.488 million, after which the interest and the tax shield will grow at 4%. Vandell currently has 1.5 million shares outstanding and a target capital structure consisting of 30% debt; its current beta is 1.10 (i.e., based on its target capital structure). Vandell and Hastings each have a 25% combined federal-plus-state tax rate. The risk-free rate is 7% and the market risk premium is 5%.

What is Vandells pre-acquisition levered cost of equity? What is its unlevered cost of equity? Do not round intermediate calculations. Round your answers to two decimal places.

Pre-acquisition levered cost of equity: %

Unlevered cost of equity: %

What is the intrinsic unlevered value of operations at t = 0 (assuming the synergies are realized)? Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to the nearest cent.

$ million

What is the value of the tax shields at t = 0? Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to two decimal places.

$ million

What is the total intrinsic value of operations at t = 0? What is the intrinsic value of Vandells equity to Hastings? What is the maximum price per share that Hastings should offer Vandells shareholders? Enter your answers for the value of operations and the equity value to acquirer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answers to two decimal places.

Value of operations: $ million

Equity value to acquirer: $ million

Maximum price: $ per share

and the company's effective tax rate is 35%. Calculate both the CAPM and ICAPM weighted average costs of capital for the following equity risk premium estimates. a. 8.00% b. 6.90% c. 5.10% d. 4.20% a. Using the domestic CAPM, what is Ganado's weighted average cost of capital if the firm's equity risk premium is 8.00%? \% (Round to two decimal places.)