Question
Answers are given. Please explain thoroughly how to get them. Thanks! Patterson Company acquired an 80 interest in Granny Company on January 1, 2021 in
Patterson Company acquired an 80 interest in Granny Company on January 1, 2021 in exchange for various considerations totaling $720,000. At the acquisition date, the fair value of the noncontrolling interest was $180,000. Granny's book value of net assets on that date consisted of common stock of $390,000 and retained earnings of $410,000. Patterson attributed the excess of fair value over Granny's book value to undervalued equipment with a 10-year remaining life.
Reported net income for 2021 was $250,000 for Patterson and $100,000 for Granny. Patterson distributed $80,000 in dividends during 2021; Granny paid $30,000.
Granny regularly sells inventory to Patterson at a 20 percent gross profit rate. Patterson consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the two years after this business combination were the following:
Year | Transfer Price | Inventory Remaining at Year-End (at transfer price) |
2021 | $80,000 | $15,000 |
2022 | $90,000 | $25,000 |
The following selected account balances are from the individual financial records of these two companies as of December 31, 2022
| Patterson | Granny |
Sales | $900,000 | $600,000 |
COGS | 540,000 | 360,000 |
Operating Expenses | 100,000 | 50,000 |
Dividend Paid | 90,000 | 20,000 |
Inventory | 240,000 | 120,000 |
Equipment (net) | 400,000 | 150,000 |
Answer the following questions:
1. What is the amount of Equity in Granny Eanings for year 2022?
142,400
2. What is the amount of noncontrolling interest net income for 2022?
35,600
3. What was the balance of Investment in Granny on Patterson's book as of December 31, 2021?
765,600
4. Determine the consolidated balance of sales for 2022.
1,410,000
5. Determine the consolidated balance of cost of goods sold for 2022.
812,000
6. Determine the consolidated balance of operating expenses for 2022.
160,000
7. Determine the consolidated balance of inventory as of December 31, 2022.
355,000
8. Determine the consolidated balance of equipment as of December 31, 2022.
630,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started