Question
As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant. Henderson Manufacturing CompanyBalance SheetAt December
As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant. Henderson Manufacturing CompanyBalance SheetAt December 31, 2021($ in 000s)AssetsCurrent assets: Cash $1,500 Accounts receivable 4,100 Allowance for uncollectible accounts (600)Finished goods inventory 5,800 Prepaid expenses 2,800 Total current assets 13,600 Long-term assets: Investments 2,400 Raw materials and work in process inventory 3,300 Equipment 16,500 Accumulated depreciationequipment (8,400)Franchise ? Total assets $? Liabilities and Shareholders EquityCurrent liabilities: Accounts payable $6,600 Notes payable 12,000 Interest payablenote 400 Deferred revenue 3,000 Total current liabilities 22,000 Long-term liabilities: Bonds payable 11,000 Interest payablebonds 600 Shareholders equity: Common stock$? Retained earnings ? ? Total liabilities and shareholders equity ? Additional information ($ in 000s):Certain records that included the account balances for the franchise and shareholders equity items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.5. That is, total liabilities are 150% of total shareholders equity. Retained earnings at the beginning of the year was $4,700. Net income for 2021 was $2,900, and $1,200 in cash dividends were declared and paid to shareholders.The investments represent treasury bills purchased in December 2021 that mature in January 2022. These are considered cash equivalents.Interest on both the notes and the bonds is payable annually.The notes payable account contains one note that is due in annual installments of $1,200 for each payment due.Deferred revenue will be recognized equally over the next 18 months.The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding. Required:Prepare a complete, corrected, classified balance sheet. (Do not round your intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be indicated by a minus sign. Enter your answers in thousands of dollars.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started