Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Asking if this correct and includes what it needs for an Income Statement, the information I used is on the right. Thank you! A1 X
Asking if this correct and includes what it needs for an Income Statement, the information I used is on the right. Thank you!
A1 X & Income Statement Jigsaw Management 2018 D F For Year 2018 $199,000 $29,200 as of 12/31 $14,100 $33,200 $166,100 as of 12/31 1 Income Statement ligsaw Management 2018 2 Total Net Sales/Annual Net Sales $550,000.00 3 Cost of Goods $199,000.00 4 Gross Profit/Gross Income $351.400.00 5 6 Operating Expenses: 7 Selling General and Administrative Expenses $ 33,200.00 8 Depreciation $ 42,000.00 9 Total Operating Expenses $75,200.00 10 Operating income $276,200.00 11 Other Income 12 13 Earnings before Income and Taxes $276,200.00 14 Interest Expenses $ 14,100.00 15 Pretax income $262,100.00 16 Taxes Current @ 40% (Deferred) $104,840.00 17 18 Net Income $157,206.00 19 Addition to retained earnings 20 Dividends $39,301.50 21 Retained Earnings $117.904.50 22 Income Statement 2018 Income Statement 2019 Cost of Goods Sold Cash Interest Paid Selling & Gen Admin Expenses Fixed Assets net of Depreciation fi.e., Net Fixed Assets) Annual Net Sales Annual Depreciation Accounts Receivable Accounts Payable Notes Payable Inventory Long term Debt New Equity Dividend Payout Percentage Is a haitamil Tax Rate Number of days in the year $550,400 $42.000 $17,300 as of 12/31 $31,800 as of 12/31 $16,400 as of 12/31 $32,000 as of 12/31 $98,400 as of 12/31 So for this year 25% 4096 365 Balance Sheet 2018 Balance Sheet 2019 ca 34 e
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started