Question
Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on January 1, 2018. One the acquisition date, the identifiable
Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on January 1, 2018. One the acquisition date, the identifiable net assets of the subsidiary had fair value that approximately their recorded book value except for a paten, which had a fair value of $200,000 and not recorded book value. On the date of acquisition, the patent had five years of remaining useful life and the parent company amortizes its intangible assets using straight line amortization. During the year ended December 31, 2019, the subsidiary recorded sales to the parent in the amount of $240,000. On these sales, the subsidiary recorded pre-consolidation gross profits equal to 25%. Approximately 30% of this merchandise remains in the parent’s inventory at December 31, 2019. The following summarized pre-consolidation financial statements are for the parent and the subsidiary for the year ended December 31, 2019
Income Statement | Investor | Investee |
Revenue | 4800000 | 800000 |
Income from Investee | 209600 | 00 |
Expenses | -3200000 | -480000 |
Net Income | 1809600 | 320000 |
Statement of Retained Earnings | ||
Beginning Retained Earnings | 1488000 | 80000 |
Net Income | 1809600 | 320000 |
Dividends declared | -128000 | -80000 |
Ending Retained Earnings | 3169600 | 320000 |
Balance Sheet | ||
Current Assets | 1600000 | 200000 |
Equity Investment | 465600 | 00 |
Non Current Assets | 8000000 | 600000 |
Total Assets | 10065600 | 800000 |
Liabilities | 5280000 | 320000 |
Common Stock & APIC | 1800000 | 160000 |
Retained Earnings | 3169600 | 320000 |
Intercompany Inventory Transaction, What are the consolidated Revenues?
Step by Step Solution
3.44 Rating (154 Votes )
There are 3 Steps involved in it
Step: 1
Consolidated Revenue includes Parent companies revenue plus Subsidiary c...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started