Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Assume Sports Plus can negotiate the interest rate from Bank 2. What interest rate should they request to make the total interest paid in the

image text in transcribedimage text in transcribedAssume Sports Plus can negotiate the interest rate from Bank 2. What interest rate should they request to make the total interest paid in the loan from Bank 2 equal to the total interest paid in the loan from Bank 1? Use Goal Seek.

, A B D E F G H E Loan Option Analysis $250,000 0% 3.5% 7 12 Bank 1 Sensitivity of the Monthly Payment to changes in the Down Payment $3,359.96 $32,236.86 Bank 1 Loan Amount - Down Payment Annual Interest Rate Term of Loan (in years) Number of payments per year 1 2 Monthly Payment 3 Total Interest Paid 4 5 Bank 2 6 Loan Amount 7 Down Payment 8 Annual Interest Rate 9 Term of Loan (in years) Number of payments per year 1 2 Monthly Payment 3 Total Interest Paid 0% $3,359.96 5% $ 3,191.96 10% $ 3,023.97 15% $ 2,855.97 20% $ 2,687.97 $ 200,000 5% 4.0% 10 12 $1,923.66 $30,838.92 4 G19 fac D E H 1 J K 8 9 A B C F G o Number of payments per year 12 1 2 Monthly Payment $1,923.66 3 Total Interest Paid $30,838.92 4 5 6 Bank 2 7 Sensitivity of the Total Interest Paid to Changes in Interest Rate and Loan Term Term of Loan (in years) 9 $30,838.92 4 5 6 7 8 10 0 3.00% $ 1,865.06 $ 4,843.07 $ 7,849.49 $ 10,884.27 $ 13,947.39 $ 17,038.82 $ 20,158.50 1 1 3.25% $ 2,874.32 $ 6,112.03 $ 9,383.04 $ 12,687.34 $ 16,024.86 $ 19,395.57 $ 22,799.39 2 3.50% $ 3,886.73 $ 7,385.89 $ 10,923.67 $ 14,500.02 $ 18,114.86$ 21,768.14 $ 25,459.78 3.75% $ 4,902.28 $ 8,664.67 $12,471.36 $ 16,322.29 $ 20,217.38 $ 24,156.53 $ 28,139.63 4 4.00% $ 5,920.98 $ 9,948.35 $ 14,026.10 $ 18,154.15$ 22,332.38 $ 26,560.68 $ 30,838.92 5 4.25% $ 6,942.82 $ 11,236.94 $ 15,587.90 $ 19,995.58 $ 24,459.86 $ 28,980.58 $ 33,557.58 6 4.50% $ 7,967.79 $ 12,530.42 $17,156.73 $ 21,846.57 $ 26,599.80 $ 31,416.20 $ 36,295.57 7 4.75% $ 8,995.91 $ 13,828.80 $ 18,732.59 $ 23,707.11 $ 28,752.16 $ 33,867.50 $ 39,052.85 8 5.00% $ 10,027.16 $ 15,132.06 $20,315.48 $ 25,577.19 $ 30,916.94 $ 36,334.45 $ 41,829.37 9 5.25% $11,061.54 $ 16,440.22 $ 21,905.38 $ 27,456.78 $ 33,094.11 $ 38,817.00 $ 44,625.08 0 5.50% $12,099.05 $ 17,753.25 $ 23,502.30 $ 29,345.88 $ 35,283.64 $ 41,315.14 $ 47,439.91 1 3 Interest Rate , A B D E F G H E Loan Option Analysis $250,000 0% 3.5% 7 12 Bank 1 Sensitivity of the Monthly Payment to changes in the Down Payment $3,359.96 $32,236.86 Bank 1 Loan Amount - Down Payment Annual Interest Rate Term of Loan (in years) Number of payments per year 1 2 Monthly Payment 3 Total Interest Paid 4 5 Bank 2 6 Loan Amount 7 Down Payment 8 Annual Interest Rate 9 Term of Loan (in years) Number of payments per year 1 2 Monthly Payment 3 Total Interest Paid 0% $3,359.96 5% $ 3,191.96 10% $ 3,023.97 15% $ 2,855.97 20% $ 2,687.97 $ 200,000 5% 4.0% 10 12 $1,923.66 $30,838.92 4 G19 fac D E H 1 J K 8 9 A B C F G o Number of payments per year 12 1 2 Monthly Payment $1,923.66 3 Total Interest Paid $30,838.92 4 5 6 Bank 2 7 Sensitivity of the Total Interest Paid to Changes in Interest Rate and Loan Term Term of Loan (in years) 9 $30,838.92 4 5 6 7 8 10 0 3.00% $ 1,865.06 $ 4,843.07 $ 7,849.49 $ 10,884.27 $ 13,947.39 $ 17,038.82 $ 20,158.50 1 1 3.25% $ 2,874.32 $ 6,112.03 $ 9,383.04 $ 12,687.34 $ 16,024.86 $ 19,395.57 $ 22,799.39 2 3.50% $ 3,886.73 $ 7,385.89 $ 10,923.67 $ 14,500.02 $ 18,114.86$ 21,768.14 $ 25,459.78 3.75% $ 4,902.28 $ 8,664.67 $12,471.36 $ 16,322.29 $ 20,217.38 $ 24,156.53 $ 28,139.63 4 4.00% $ 5,920.98 $ 9,948.35 $ 14,026.10 $ 18,154.15$ 22,332.38 $ 26,560.68 $ 30,838.92 5 4.25% $ 6,942.82 $ 11,236.94 $ 15,587.90 $ 19,995.58 $ 24,459.86 $ 28,980.58 $ 33,557.58 6 4.50% $ 7,967.79 $ 12,530.42 $17,156.73 $ 21,846.57 $ 26,599.80 $ 31,416.20 $ 36,295.57 7 4.75% $ 8,995.91 $ 13,828.80 $ 18,732.59 $ 23,707.11 $ 28,752.16 $ 33,867.50 $ 39,052.85 8 5.00% $ 10,027.16 $ 15,132.06 $20,315.48 $ 25,577.19 $ 30,916.94 $ 36,334.45 $ 41,829.37 9 5.25% $11,061.54 $ 16,440.22 $ 21,905.38 $ 27,456.78 $ 33,094.11 $ 38,817.00 $ 44,625.08 0 5.50% $12,099.05 $ 17,753.25 $ 23,502.30 $ 29,345.88 $ 35,283.64 $ 41,315.14 $ 47,439.91 1 3 Interest Rate

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Valuing An Entrepreneurial Enterprise

Authors: David B. Audretsch, Albert N. Link

1st Edition

0199730377, 978-0199730377

More Books

Students also viewed these Finance questions