Question
Assume that, on January 1, 2019, P Company acquired an 70% interest in its subsidiary, S Company. The aggregate fair value of the controlling and
Assume that, on January 1, 2019, P Company acquired an 70% interest in its subsidiary, S Company. The aggregate fair value of the controlling and noncontrolling interest was $400,000 in excess of S Companys Stockholders Equity on the acquisition date. The parent uses the equity method to account for its investment in S company. The parent assigned the acquisition accounting premium (AAP) as follows:
AAP Item | Initial Fair Value | Useful Life (years) |
PPE, net | $220,000 | 10 |
Customer List | 120,000 | 10 |
Goodwill | 60,000 | Indefinite |
$400,000 |
P Company and S Company report the following financial statements at December 31, 2023:
Income Statement |
Parent | Subsidiary | |||
Sales | $ 6,500,000 | $600,000 | ||
Cost of goods sold | (4,250,000 | ) | (350,000 | ) |
Gross Profit | 2,250,000 | 250,000 | ||
Income (loss) from subsidiary | 51,800 | |||
Operating expenses | (1,227,800 | ) | (142,000 | ) |
Net income | $1,074,000 | $108,000 |
Statement of Retained Earnings |
Parent | Subsidiary | |||
BOY Retained Earnings | $7,900,000 | $ 958,000 | ||
Net income | 1,074,000 | 108,000 | ||
Dividends | (102,540 | ) | (18,750 | ) |
EOY Retained Earnings | $8,871,460 | $1,047,250 |
Balance Sheet |
Parent | Subsidiary | |||
Assets: | ||||
Cash | $ 500,000 | $ 250,000 | ||
Accounts receivable | 2,045,000 | 425,000 | ||
Inventory | 657,000 | 624,500 | ||
Equity Investment | 1,175,875 | |||
PPE, net | 9,663,585 | 511,750 | ||
$14,041,460 | $1,811,250 | |||
Liabilities and Stockholders' Equity: | ||||
Current Liabilities | $ 900,000 | $ 370,000 | ||
Long-term Liabilities | 1,570,000 | 0 | ||
Common Stock | 600,000 | 42,000 | ||
APIC | 2,100,000 | 352,000 | ||
Retained Earnings | 8,871,460 | 1,047,250 | ||
$14,041,460 | $1,811,250 |
The December 31, 2023 pre-consolidation balance of the equity investment accounting equals $1,175,875 (i.e., 5 years subsequent to the acquisition). On this date, the equity investment balance implicitly includes:
Select one:
A. Goodwill, $60,000
B. Goodwill, $48,000
C. Unamortized AAP excluding Goodwill, $204,000
D. Dividends, $121,290
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started