Question
Assuming that Carl's market share will increase by 0.25% per year, you determine that the plant will require an expansion in 2023. The expansion will
Assuming that Carl's market share will increase by 0.25% per year, you determine that the plant will require an expansion in 2023. The expansion will cost $20 million. Assume the following: the debt financing of the expansion will be delayed accordingly (end of 2023), Carl's uses a ten-year bond, interest rates remain the same at 6.8%, and Carl's tax rate is 35%. Using this information and the data given below, calculate Carl's additional annual working capital requirements through 2026.
Projected values (million)
2021
2022
2023
2024
2025
2026
Accounts Receivable
$14.229
$15.645
$17.165
$18.821
$20.625
$22.594
Inventory
14.978
16.469
18.068
19.811
21.711
23.783
Cash
11.982
13.175
14.455
15.849
17.369
19.027
Accounts Payable
11.982
13.175
14.455
15.849
17.369
19.027
.
Answer: Round to three decimal places.
(million)
2022
2023
2024
2025
2026
Additionalworking capital
$ ?
$ ?
$ ?
$ ?
$ ?
Assuming that Carl's market share will increase by 0.25% per year, you determine that the plant will require an expansion in 2023. The expansion will cost $20 million. Assume the following: the debt financing of the expansion will be delayed accordingly (end of 2023), Carl's uses a ten-year bond, interest rates remain the same at 6.8%, and Carl's tax rate is 35%. Using this information and the data given below, calculate Carl's additional annual working capital requirements through 2026.
| Projected values (million) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Accounts Receivable | $14.229 | $15.645 | $17.165 | $18.821 | $20.625 | $22.594 |
| Inventory | 14.978 | 16.469 | 18.068 | 19.811 | 21.711 | 23.783 |
| Cash | 11.982 | 13.175 | 14.455 | 15.849 | 17.369 | 19.027 |
| Accounts Payable | 11.982 | 13.175 | 14.455 | 15.849 | 17.369 | 19.027 |
.
Answer: Round to three decimal places.
| (million) | 2022 | 2023 | 2024 | 2025 | 2026 |
| Additionalworking capital | $ ? | $ ? | $ ? | $ ? | $ ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Financial And Managerial Accounting
Authors: Carl S. Warren, Jefferson P. Jones, William Tayler
16th Edition
0357714040, 9780357714041
