Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Atlas is a manufacturer of sketching pads. The following information is available from the companys budgets: Cash Receipts Selling & Administrative Expenses Manufacturing Overhead Direct

Atlas is a manufacturer of sketching pads. The following information is available from the companys budgets:

Cash Receipts Selling & Administrative Expenses Manufacturing Overhead Direct Labor Direct Materials Purchases
April $ 240,000 $ 92,000 $ 50,400 $ 43,200 $ 74,400
May $ 255,000 $ 82,000 $ 52,800 $ 45,900 $ 79,050
June $ 275,000 $ 77,000 $ 56,000 $ 49,500 $ 85,250

Manufacturing overhead includes depreciation of $12,000 per month (this a non-cash expense). All expenses including material purchases are paid in the month they are incurred. Cash at the beginning of the period (April 1) was $20,000. The company wants to maintain a minimum cash balance of $20,000. There were no loans outstanding on April 1. The line of credit with the bank allows for borrowings and repayments in $1,000 increments. If the loan is paid off by the end of the quarter, there is no interest. a. Prepare monthly cash budgets for the 2nd quarter. (Deductible values and negative values should be indicated with minus sign.)

April May June
Beginning cash balance
Plus: Budgeted cash receipts
Less: Budgeted cash payments for:
Selling & administrative expenses
Manufacturing overhead
Direct labor
Direct materials purchases
Cash balance before financing
Cash borrowed or (repaid)
Ending cash balance $0 $0 $0

b. What is the amount of cash shown on the balance sheet at the end of the quarter?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Objective Questions And Explanations

Authors: Irvin N. Gleim

7th Edition

0917539664, 978-0917539664

More Books

Students also viewed these Accounting questions