Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheet: The balance sheet shows the business's financial position at a specific point in time. Assets Year 1 Year 2 Year 3 Current Assets

Balance Sheet:

The balance sheet shows the business's financial position at a specific point in time.

Assets Year 1 Year 2 Year 3
Current Assets
Cash $45,000 $70,000 $100,000
Accounts Receivable $50,000 $60,000 $70,000
Inventory $10,000 $12,000 $15,000
Total Current Assets $105,000 $142,000 $185,000
Fixed Assets
Vehicles $100,000 $100,000 $100,000
Accumulated Depreciation $10,000 $20,000 $30,000
Total Fixed Assets $90,000 $80,000 $70,000
Total Assets $195,000 $222,000 $255,000

Liabilities and Equity Year 1 Year 2 Year 3
Current Liabilities
Accounts Payable $25,000 $30,000 $35,000
Short-term Loans $20,000 $15,000 $10,000
Total Current Liabilities $45,000 $45,000 $45,000
Long-term Loans
Bank Loan $100,000 $80,000 $60,000
Total Long-term Loans $100,000 $80,000 $60,000
Total Liabilities $145,000 $125,000 $105,000
Equity
Capital $120,000 $120,000 $120,000
Retained Earnings $30,000 $77,000 $130,000
Total Equity $150,000 $197,000 $250,000
Total Liabilities and Equity $295,000 $322,000 $355,000

Requirements.

  1. Using imaginary numbers, fix the balance sheet so that it balances
  2. Create a cash flow statement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Assessment Auditing A Company Personality

Authors: Adrian Furnham, Barrie Gunter

1st Edition

1138887641, 978-1138887640

More Books

Students also viewed these Accounting questions