Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Balance Sheet: The balance sheet shows the business's financial position at a specific point in time. Assets Year 1 Year 2 Year 3 Current Assets
Balance Sheet:
The balance sheet shows the business's financial position at a specific point in time.
Assets | Year 1 | Year 2 | Year 3 |
---|---|---|---|
Current Assets | |||
Cash | $45,000 | $70,000 | $100,000 |
Accounts Receivable | $50,000 | $60,000 | $70,000 |
Inventory | $10,000 | $12,000 | $15,000 |
Total Current Assets | $105,000 | $142,000 | $185,000 |
Fixed Assets | |||
Vehicles | $100,000 | $100,000 | $100,000 |
Accumulated Depreciation | $10,000 | $20,000 | $30,000 |
Total Fixed Assets | $90,000 | $80,000 | $70,000 |
Total Assets | $195,000 | $222,000 | $255,000 |
Liabilities and Equity | Year 1 | Year 2 | Year 3 |
---|---|---|---|
Current Liabilities | |||
Accounts Payable | $25,000 | $30,000 | $35,000 |
Short-term Loans | $20,000 | $15,000 | $10,000 |
Total Current Liabilities | $45,000 | $45,000 | $45,000 |
Long-term Loans | |||
Bank Loan | $100,000 | $80,000 | $60,000 |
Total Long-term Loans | $100,000 | $80,000 | $60,000 |
Total Liabilities | $145,000 | $125,000 | $105,000 |
Equity | |||
Capital | $120,000 | $120,000 | $120,000 |
Retained Earnings | $30,000 | $77,000 | $130,000 |
Total Equity | $150,000 | $197,000 | $250,000 |
Total Liabilities and Equity | $295,000 | $322,000 | $355,000 |
Requirements.
- Using imaginary numbers, fix the balance sheet so that it balances
- Create a cash flow statement
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started