Based on a firm valuation of $122 BIllion for Cisco you believe the acquirer has to pay at least 15% premium. Please design a strategy to convince your client to acquire Cisco. This client always uses debt to lever its investment return. The required rate of return for this client is at least 20%. It can borrow a five-year loan at 4% interest rate. The lender requires a series of principal payments: 5% in year one and year two, 7% in year three, 10% in year four, and the rest principal pay-off in year five. You need to work on the spreadsheet and show your client that based on capital budgeting criteria this investment can meet the clients requirement if the client applies the strategy you recommend.