Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

based on the following data, find out the break event point for this project. how we change the data to have break event point in

based on the following data, find out the break event point for this project. how we change the data to have break event point in this budget? 


image

years production capacity (hrs) Units production (kWh) 30MW = 30000 KW unit selling price years Revenue COGS Gross profit Operationg expenses: Fixed cost: Wages (Manager) Depreciation Interest fee Total Fixed cost 0 Maintenance and utilities 0 Insurance 0 Varible cost: wages (Labours) yr1 0 Subscription and renewals 0 Marketing and advertising 0 Safety certificate 0 Consumables Maintenance Total Variable cost 0 Total expenses Net profit before tax Loss caryforward Tax 30% Net profit after tax yr1 0 0 0 0 0 0 0 0 0 0 yr2 2000 60,000,000 $0.150 yr2 $9,000,000 $5,130,000 $3,870,000 $80,000 $200,000 $25,000 $542 $50,000 $5,000 $800,000 $1,300,000 $2,460,542 $200,000 $300,000 $1,000,000 $1,500,000 $3,960,542 -$90,542 -$90,542 yr3 4000 yr4 5000 yr5 6000 120,000,000 150,000,000 180,000,000 $0.154 yr3 $0.158 yr4 $18,480,000 $23,700,000 $29,160,000 $10,533,600 $13,509,000 $16,621,200 $7,946,400 $10,191,000 $12,538,800 $0.162 yr5 $160,000 $160,000 $160,000 $400,000 $400,000 $400,000 $50,000 $50,000 $50,000 $42 $42 $42 $50,000 $50,000 $0 $0 $600,000 $500,000 $600,000 $1,600,000 $1,600,000 $1,600,000 $1,300,000 $1,300,000 $1,300,000 $3,560,042 $3,560,042 $3,565,042 $50,000 $5,000 $800,000 $1,000,000 $650,000 $1,400,000 $3,050,000 $1,200,000 $1,300,000 $2,300,000 $2,700,000 $5,860,042 $6,260,042 $6,615,042 $2,086,358 $3,930,958 $5,923,758 -$90,542 $598,745 $1,179,287 $1,777,127 $1,487,613 $2,751,671 $4,146,631

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Managerial Accounting Concepts

Authors: Thomas Edmonds, Christopher Edmonds, Bor Yi Tsay, Philip Olds

8th edition

978-1259569197

More Books

Students also viewed these Finance questions

Question

Using a graphing utility, graph y = cot -1 x.

Answered: 1 week ago