Basis to calculate expected Income Tax expense

Basis to calculate the change in Cash holdings

Basis to calculate depreciation expenses

Basis to calculate Additions to Retained Earnings

item list:

Net Cash from Operations Net Income Net Operating Profit Gross Operating Profit Gross Fixed Assets Common Equity Gross (Allowable) PPE Total Cash Flow Total Sales/Revenue