Question
BBased on Jim's expectation of 10.0 % sales growth and payout ratio of 90 % of net income next year, Jim developed the pro forma
BBased on Jim's expectation of 10.0 % sales growth and payout ratio of 90 % of net income next year, Jim developed the pro forma financial statements given below. What is the amount of net new financing needed for Jim's Espresso?
Income Statement Balance Sheet Sales $220,000 Assets Costs Except Depreciation (110,000) Cash and Equivalents $16,500 EBITDA $110,000 Accounts Receivable 2,200 Depreciation (6,600) Inventories 4,400 EBIT $103,400 Total Current Assets $23,100 Interest Expense (net) (440) Property, Plant, and Equipment 11,000 Pretax Income $102,960 Total Assets $34,100 Income Tax (36,036) Net Income $66,924 Liabilities and Equity Accounts Payable $1,650 Debt 4,000 Total Liabilities $5,650 Stockholders' Equity $32,192 Total Liabilities and Equity $37,842
The total new a.______finacing will be b._______$.
a. Excess or required
b. ______$
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started