Question
BCS Enterprises reports the following financial data just prior to its fiscal year ended June 30, 2017 ($ millions). BCS Enterprises Balance Sheet Cash $500
BCS Enterprises reports the following financial data just prior to its fiscal year ended June 30, 2017 ($ millions).
BCS Enterprises | |||
---|---|---|---|
Balance Sheet | |||
Cash | $500 | Accounts payable | $1,500 |
Accounts receivable | 1,500 | Long-term debt | 3,000 |
Inventory | 2,500 | ||
Property, plant & equipment | 5,000 | Equity | 5,000 |
Total assets | $9,500 | Total liabilities and equity | $9,500 |
Actual | Forecasted | |
---|---|---|
June 2017 | June 2018 | |
Sales | $6,000 | $6,550 |
NOPAT | $1,050 | $1,080 |
NOA | $7,500 | $7,725 |
WACC | 7% |
a. Compute ROPI for FY2017 and FY2018. Net operating assets (NOA) at June 30, 2016 were $6,750. Round answers to one decimal place, if applicable.
2017 | 2018 | |
---|---|---|
ROPI | Answer
| Answer
|
b. The company is contemplating taking the following actions before the end of June 2017. (These actions are not reflected in any of the financial data reported above.) For each of the actions, determine the effect on residual operating income for the fiscal year ended June 30, 2018.
Reduce inventory by 10% which reduces accounts payable by 5%.
- Decrease property, plant and equipment (PPE) by 20% with no consequent impact on NOPAT.
- Engage in a sale leaseback of a major building. The company will sell 50% of its PPE at book value and increase rental costs by $150 after tax, per year.
- Increase debt $1,500, which increases interest expense by $75.
Round answers to one decimal place, if applicable.
Actual | Forecasted | Action | |||||
---|---|---|---|---|---|---|---|
June 2017 | June 2018 | 1 | 2 | 3 | 4 | ||
NOPAT | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
| |
NOABeg | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
| |
ROPI | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started