Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the Statement of Cashflows for the year 2019 of ABC Corp and answer the questions that follow in the space provided: Cashflow from

Below is the Statement of Cashflows for the year 2019 of ABC Corp and answer the questions that follow in the space provided:

Cashflow from Operating Activities

Cash Collections

Sales

3,200,000.00

Increase in Receivables

(60,000.00)

3,140,000.00

Interest Revenue

40,000.00

Decrease in Interest Receivable

2,000.00

42,000.00

Cash Payments to Suppliers

COGS

(1,620,000.00)

Decrease in Inventory

60,000.00

Decrease in Accounts Payable

(16,000.00)

(1,576,000.00)

Cash payments for

Operating Expenses

(1,240,000.00)

Operating Expenses

Depreciation

150,000.00

Increase in Prepayments

(6,000.00)

Decrease in accruals

(8,000.00)

(1,104,000.00)

Cash Payments for Interest

Interest Expense

(42,000.00)

Increase in interest payable

4,000.00

(38,000.00)

Cash Payments for Tax

Tax Expense

(100,000.00)

Decrease in tax payable

(14,000.00)

(114,000.00)

Cashflows provided by Operating Activities

350,000.00

Cashflow from Investing Activities

Investments in Securities

(60,000.00)

Sale of Securities

72,000.00

12,000.00

Investments in Plant Assets

(500,000.00)

Sale of Plant Assets

24,000.00

(476,000.00)

Cashflows used by Investing Activities

(464,000.00)

Cashflows from Financing Activities

Repayments of Long Term Notes Payable

(92,000.00)

Proceeds from Long Term Notes Payable

82,000.00

(10,000.00)

Issuance of CS

Par Value

20,000.00

Additional Paid In Capital

160,000.00

180,000.00

Dividends Paid

(120,000.00)

Notes Receivable issued

(44,000.00)

Notes Receivable collected

28,000.00

(16,000.00)

Cashflows provided by Financing Activities

34,000.00

Net Change in Cash

(80,000.00)

Cash Beginning

244,000.00

Cash end

164,000.00

Instructions:

1) Carry out a complete analysis of tbe above figures. Comment on the companys Statement of Cashflows by looking at the sources and uses of funds.

2) Explain the primary reason why:

a) The amount of cash provided by operating activities was substantially greater than the companys net income of USD 260,000

b) There was a net decrease in cash over the year, despite the substantial amount of cash provided by operating activities.

3) The Companys controller thinks that through more efficient cash management, the company could have held the increase in accounts receivable for the year to $10,000, without affecting net income. Explain how holding down the growth in receivables affects cash. Compute the effect that limiting the growth in receivables to $10,000 would have had on the companys net increase or decrease in cash (and cash equivalents) for the year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Digital Currency Bitcoin Innovation Financial Instruments And Big Data

Authors: David Lee Kuo Chuen

1st Edition

0128021179, 978-0128021170

More Books

Students also viewed these Finance questions

Question

state what is meant by the term performance management

Answered: 1 week ago