The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers) at cost price Accumulated depreciation on equipment Bank (debit) Accrued expenses (Advertising) Extract from the Statement of Comprehensive Income for the year ended 30 September 2021 R360 000 2. Salaries Advertising Interest on loan Loss on disposal of vehicle Other cash operating expenses 3. Total sales is as follows: Actual 2021. August R90 000 September R80 000 October R75 000 R80 000 -35% after 30 days -20% after 60 days - The rest is written off as irrecoverable after 90 days R34 000 R90 000 R5 000 R29 500 R12 000 R3 200 R178 000 Budgeted 2021 November R110 000 December R150 000 4. 40% of all sales are on credit 5. The amounts owing by debtors are collected as follows: - 40% in the month of sale and a 2.5% discount is given to these debtors for prompt settlement 6. The business uses a fixed stock base and buys what it sells at the end of each month. 7. A fixed mark up percentage of 50% on cost is used. 8. 25% of purchases are paid in cash 9. 90% of creditors are paid in the month following the purchase and a discount of 5% is received on these payments. The remainder of creditors are paid after 60 days. 10. The amount due in respect of advertising for September 2021 will be paid in October 2021. 11. Advertising costs are based on projected monthly total sales and are paid in the same month by cheque. The advertising costs are expected to increase from 3% to 4% on sales on 1 December 2021. 12. Other operating expenses will amount to R16 000 per month. 13. A new laptop computer valued at R18 000 will be purchased on credit during November 2021. A 50% deposit will be paid at this time. The balance will be repaid in two equal monthly instalments starting in December 2021. The old laptop will be sold at a loss of R1 000 to a member of staff for cash on 15 December 2021. The cost price of the old laptop is R15 000 and the carrying value on 15 December 2021 is R6 000. 14. Equipment is depreciated at 15% per annum on cost. 15. The loan was taken two years ago. The loan instalment, which includes interest, amounts to R2 000 per month, 16. The proprietor withdraws R12 000 cash every month for his household expenses. 17. Salaries will remain unchanged during the budget period. NOTE: ROUND OF ALL CALCULATIONS TO THE NEAREST RAND 1.1 Prepare the debtors collection schedule for Wellworths Enterprises for the period 1 October 2021 to 31 December 2021 (9 marks) The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers) at cost price Accumulated depreciation on equipment Bank (debit) Accrued expenses (Advertising) Extract from the Statement of Comprehensive Income for the year ended 30 September 2021 R360 000 2. Salaries Advertising Interest on loan Loss on disposal of vehicle Other cash operating expenses 3. Total sales is as follows: Actual 2021. August R90 000 September R80 000 October R75 000 R80 000 -35% after 30 days -20% after 60 days - The rest is written off as irrecoverable after 90 days R34 000 R90 000 R5 000 R29 500 R12 000 R3 200 R178 000 Budgeted 2021 November R110 000 December R150 000 4. 40% of all sales are on credit 5. The amounts owing by debtors are collected as follows: - 40% in the month of sale and a 2.5% discount is given to these debtors for prompt settlement 6. The business uses a fixed stock base and buys what it sells at the end of each month. 7. A fixed mark up percentage of 50% on cost is used. 8. 25% of purchases are paid in cash 9. 90% of creditors are paid in the month following the purchase and a discount of 5% is received on these payments. The remainder of creditors are paid after 60 days. 10. The amount due in respect of advertising for September 2021 will be paid in October 2021. 11. Advertising costs are based on projected monthly total sales and are paid in the same month by cheque. The advertising costs are expected to increase from 3% to 4% on sales on 1 December 2021. 12. Other operating expenses will amount to R16 000 per month. 13. A new laptop computer valued at R18 000 will be purchased on credit during November 2021. A 50% deposit will be paid at this time. The balance will be repaid in two equal monthly instalments starting in December 2021. The old laptop will be sold at a loss of R1 000 to a member of staff for cash on 15 December 2021. The cost price of the old laptop is R15 000 and the carrying value on 15 December 2021 is R6 000. 14. Equipment is depreciated at 15% per annum on cost. 15. The loan was taken two years ago. The loan instalment, which includes interest, amounts to R2 000 per month, 16. The proprietor withdraws R12 000 cash every month for his household expenses. 17. Salaries will remain unchanged during the budget period. NOTE: ROUND OF ALL CALCULATIONS TO THE NEAREST RAND 1.1 Prepare the debtors collection schedule for Wellworths Enterprises for the period 1 October 2021 to 31 December 2021 (9 marks)
Expert Answer:
Answer rating: 100% (QA)
Debtors Collection Schedule October 2021 Sales on credit 40 40 of sales paid ... View the full answer
Related Book For
Financial Management for Decision Makers
ISBN: 978-0138011604
2nd Canadian edition
Authors: Peter Atrill, Paul Hurley
Posted Date:
Students also viewed these accounting questions
-
Below is the trial balance for Halifax Ltd, an electronics manufacturing company: Trade receivables Trade payables Provision for bad debt 6% Redeemable preference share capital 9% Irredeemable...
-
Below is the trial balance for Teebo Ltd, a privately traded healthcare company: Trade payables Trade receivables Provision for bad debts Ordinary share capital @ $0.50 each 5% Redeemable preference...
-
Below is the trial balance for Kilgour plc at 31 March 2020. Debit (E) Sales 10% Debentures Retained Earnings Ordinary 1 shares 49,000 Opening inventory Purchases 214,000 Administration expenses...
-
Calculate the directional derivative in the direction of v at the given point. Remember to use a unit vector in your directional derivative computation. g(x, y, z) = xe-y, v = (1, 1, 1), P = (1,2,0)
-
Novelty Gadgets is a marketer of inexpensive toys and novelties that it sells to retail stores, specialty stores, and catalog companies. As an accountant working for the company, you have been asked...
-
The ventilating fan of the bathroom of a building has a volume flow rate of 30 L/s and runs continuously. If the density of air inside is 1.20 kg/m3, determine the mass of air vented out in one day.
-
Maintaining and replenishing the stock of mate- rials used in manufacturing operations is an important aspect of the procurement process. What is the meaning of the term "order point"?
-
An electronics retailer carries a particular cellular telephone with the following characteristics: Average monthly sales = 120 units Ordering cost = $25 per order Carrying cost = 35 percent per year...
-
Help me (25) Find the area bounded by the curve y = 3x2 + x and the x-axis on the interval [1,3] using a right, left, and midpoint Riemann sum with n = 4 partitions. [26) Given the functions, find...
-
Interarrival times to a coffee shop is random with unknown distribution. A shop owner wants to approximate daily interarrival times using the first 20 arrivals of the day, denoted as X, X2, X3, X20,...
-
Ch 6 W23 Q1 Sales returns: subtract-in COGS section. Purchase returns: - in purchase section. QLCNRV individual bas Question 1 of 4 View Polic < > 0/31 Show Attempt History Current Attempt in Prog...
-
In what reporting situations covered in this chapter can an auditor provide each of the following levels of assurance? a. An opinion b. Negative/limited assurance
-
Discuss the different methods of improving decision making in organizations. Which of these methods do you expect to find widely used in organizations? Discuss differences in how easy it is to use...
-
You are in charge of the audit of the financial statements of Parat, Inc., and consolidated subsidiaries covering the two years ended December 31, 2003. Another public accounting firm is auditing...
-
What are the major contingency factors of organizational design? How are they related to each other? Discuss modern examples of each contingency factor.
-
Perfect Products Co. applied for a substantial bank loan from Capitol City Bank. In connection with its application. Perfect engaged William & Co., CPAs, to audit its financial statements. William...
-
Find the slope of the line containing the pair of points f 3 2 and f 1 2 Select the correct choice below and if necessary fill in the answer box to complete your choice OA The slope of the line is...
-
Identify Thank You mission, strategy and core competencies. Identify strategy changes that have taken place at Thank You since its founding in 2008. Your answer must in text references and must be...
-
Some businesses try to overcome the agency problem referred to in the chapter by using an incentive pay plan that is based on the growth of profits over a period. What are the drawbacks of this type...
-
The Green Machine Experience (GME), a local rhythm and blues band, has developed the following data for its prospective income statement. All sales and expenses are paid in cash. Required: (a)...
-
Securitization is now used in a variety of different industries. In the music industry, for example, rock stars such as David Bowie, Michael Jackson, and Iron Maiden have used this form of financing...
-
appraise the methods to foster creativity and innovation,
-
recognize the value of creativity and innovation for an organization,
-
What could you suggest to Graham to improve the decision-making process in his organization? Graham ruled with an iron will. He felt that the only way to motivate his employees was by giving them...
Study smarter with the SolutionInn App