Below you will find the Master Budget foe ATS Industries Use the supplemenial information to complete each piece of the maser budget You can type in the umbers, of you can use Exeel fommulas to do the math for you Usec semplates provided testhook for each of the schedulewbudgets kpet the proper woeding for cach of the tuws in the spreadbet This is doc by Monday April 29 0% of On Account Sales are collected the mench of the sale, and de rest is collecsed the ellowing month Sales in December were 20,000 Cost e(Goods is equal to 50% of Sales Sales for Aprnt are badgeted at 0,000 to "pplier, are male 25% the mand, of dw purchase and the rest the following meth Accounits payable on lanaary was $10,500 Schedule f Salary Espe Sales Commissions Unliies B Re Expens Depreciation Expense 10000 nd 5% ef the-kor "smdi's sales $500 port 00 per month 400 por moath Cash Total Cash on Jamary was $10,000 Ending cash be moee chan $10,000 ou can borow in $1,000 increments and you borow at the beginning of the onth Interest is 12% for the year or l", for each month You pay bac& the loan at the end of the morch if you are able, but interest is paid Eint Below you will find the Master Budget foe ATS Industries Use the supplemenial information to complete each piece of the maser budget You can type in the umbers, of you can use Exeel fommulas to do the math for you Usec semplates provided testhook for each of the schedulewbudgets kpet the proper woeding for cach of the tuws in the spreadbet This is doc by Monday April 29 0% of On Account Sales are collected the mench of the sale, and de rest is collecsed the ellowing month Sales in December were 20,000 Cost e(Goods is equal to 50% of Sales Sales for Aprnt are badgeted at 0,000 to "pplier, are male 25% the mand, of dw purchase and the rest the following meth Accounits payable on lanaary was $10,500 Schedule f Salary Espe Sales Commissions Unliies B Re Expens Depreciation Expense 10000 nd 5% ef the-kor "smdi's sales $500 port 00 per month 400 por moath Cash Total Cash on Jamary was $10,000 Ending cash be moee chan $10,000 ou can borow in $1,000 increments and you borow at the beginning of the onth Interest is 12% for the year or l", for each month You pay bac& the loan at the end of the morch if you are able, but interest is paid Eint