Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Bettancort Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Retained earnings, January 1 $2,655,000 $2,400,000 Add net
Bettancort Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $2,655,000 | $2,400,000 | ||||
Add net income for year | 300,000 | 280,000 | ||||
Total | $2,955,000 | $2,680,000 | ||||
Deduct dividends: | ||||||
On preferred stock | $15,000 | $15,000 | ||||
On common stock | 10,000 | 10,000 | ||||
Total | $25,000 | $25,000 | ||||
Retained earnings, December 31 | $2,930,000 | $2,655,000 |
Bettancort Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales (all on account) | $1,212,000 | $1,010,000 | ||
Sales returns and allowances | 12,000 | 10,000 | ||
Sales | $1,200,000 | $1,000,000 | ||
Cost of goods sold | 500,000 | 475,000 | ||
Gross profit | $700,000 | $525,000 | ||
Selling expenses | $240,000 | $200,000 | ||
Administrative expenses | 180,000 | 150,000 | ||
Total operating expenses | $420,000 | $350,000 | ||
Income from operations | $280,000 | $175,000 | ||
Other income | 166,000 | 225,000 | ||
$446,000 | $400,000 | |||
Other expense (interest) | 66,000 | 60,000 | ||
Income before income tax | $380,000 | $340,000 | ||
Income tax expense | 80,000 | 60,000 | ||
Net income | $300,000 | $280,000 |
Bettancort Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2016 and 2015 | |||||||
Dec. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $450,000 | $400,000 | |||||
Marketable securities | 300,000 | 260,000 | |||||
Accounts receivable (net) | 130,000 | 110,000 | |||||
Inventories | 67,000 | 58,000 | |||||
Prepaid expenses | 153,000 | 139,000 | |||||
Total current assets | $1,100,000 | $967,000 | |||||
Long-term investments | 2,350,000 | 2,200,000 | |||||
Property, plant, and equipment (net) | 1,320,000 | 1,188,000 | |||||
Total assets | $4,770,000 | $4,355,000 | |||||
Liabilities | |||||||
Current liabilities | $440,000 | $400,000 | |||||
Long-term liabilities: | |||||||
Mortgage note payable, 8%, due 2021 | $100,000 | $0 | |||||
Bonds payable, 5%, due 2017 | 1,000,000 | 1,000,000 | |||||
Total long-term liabilities | $1,100,000 | $1,000,000 | |||||
Total liabilities | $1,540,000 | $1,400,000 | |||||
Stockholders' Equity | |||||||
Preferred $0.75 stock, $10 par | $200,000 | $200,000 | |||||
Common stock, $10 par | 100,000 | 100,000 | |||||
Retained earnings | 2,930,000 | 2,655,000 | |||||
Total stockholders' equity | $3,230,000 | $2,955,000 | |||||
Total liabilities and stockholders' equity | $4,770,000 | $4,355,000 |
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
12. Ratio of sales to assets | ||
13. Rate earned on total assets | % | |
14. Rate earned on stockholders' equity | % | |
15. Rate earned on common stockholders' equity | % | |
% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started