Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Biboa Freightines, 5A. of Panams, has a small truck that it uses for intracity deliveries. The truck is worn out and must be eithet ovechauled

image text in transcribed
image text in transcribed
image text in transcribed
Biboa Freightines, 5A. of Panams, has a small truck that it uses for intracity deliveries. The truck is worn out and must be eithet ovechauled or replaced with a new truck. The company has assembled the following information: If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be troded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs as shown above The cormany computes depreciation on a straightine basis. All investment projects are evaluated using a fis discount rate. Required: 1. What is the net present value of the "keep the old truck" alternative? 2. What is the net present value of the "purchase the new truck" alternative? 3. Should Bibou Freightines keep the old truck or purchase the new one? Complete this queation by entering your answers in the tabs below. Should E boa Freightines keep the old truck or purchase the new one? \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline Pviods & 4x & 5) & (is) & x & 8x & 94 & & IIs & DS & 13% & & 158 & 16% & & 18% & 150. & 200 & 218 & 22x & 23x & & x \\ \hline 1 & 0962 & 0982 & 0943 & 0935 & 0926 & 0917 & 0.909 & 0901 & 0893 & 0885 & 0871 & 0870 & 0867 & 0.855 & 0847 & 0840 & 0833 & 0826 & 0820 & 0813 & 0806 & 0800 \\ \hline 2 & 0925 & 0907 & 0890 & 0873 & 0857 & 0.842 & 0826 & 0812 & 0797 & 0783 & 0769 & 0756 & 0743 & 0731 & 078 & 0706 & 0694 & 0683 & 0672 & 0661 & 0650 & 0640 \\ \hline 3 & 0889 & 0864 & 0840 & 0.816 & 0794 & am & 0,51 & 0731 & 072 & 0693 & 0675 & 0658 & 0641 & 0624 & 0609 & 0593 & 0579 & 0564 & 0551 & 0537 & 0524 & 0512 \\ \hline 4 & 0855 & 0823 & 0792 & 0763 & 0735 & 0708 & 0683 & 0659 & 0636 & 0613 & 0592 & 0572 & 0552 & 0534 & 0516 & 0499 & 0482 & 0467 & 0451 & 0.43 & 0.423 & 0.410 \\ \hline 5 & 0822 & 0784 & 0747 & 0713 & 0681 & 0650 & 0.621 & 0.593 & 0567 & 0543 & 0519 & 0497 & 0476 & 0456 & 0437 & 049 & 0402 & 0386 & 0370 & 0355 & 0.341 & 0328 \\ \hline 6 & 0790 & 746 & 0705 & 0666 & 0630 & 0596 & 0564 & 0535 & 0507 & 0480 & 0456 & 0.432 & 0.410 & 0390 & 0370 & 0.352 & 0335 & 0399 & 0303 & 0289 & 0275 & 0262 \\ \hline 7 & 0760 & 0711 & 1665 & 0623 & 0583 & 0547 & 0513 & 0482 & 0452 & 0425 & 0400 & 0376 & 0354 & 0333 & 0314 & 0296 & 0279 & 0263 & 0249 & 0235 & 02m & 00 \\ \hline 8 & 0.731 & 067 & 0627 & 0582 & 0540 & 0502 & 0467 & 0434 & 0404 & 0376 & 0.351 & 0327 & 0.305 & 0285 & 0266 & 0249 & 0233 & 0218 & 0204 & 0191 & 0179 & 0168 \\ \hline 9 & 0.203 & 065 & 592 & 0544 & 0500 & 0.460 & 0424 & 0391 & 0361 & 0333 & 0308 & 0284 & 0263 & 0243 & 0225 & 0209 & 0194 & 0180 & 0167 & 0155 & 2144 & 0134 \\ \hline 10 & 0676 & 0614 & 0558 & 0508 & 0463 & 042 & 0386 & 0.352 & 0.322 & 0295 & 0270 & 0247 & 0227 & 0208 & 0191 & & 0162 & 0149 & 0137 & 0126 & 0116 & 0107 \\ \hline & 0650 & 0585 & 527 & 475 & 0429 & 0388 & 0350 & 037 & 0287 & 026t & 0237 & 0215 & 0195 & 0178 & 0162 & 0148 & 0135 & 0123 & 0112 & 0103 & 0.094 & 0086 \\ \hline 12 & 0625 & 0557 & 0497 & 0444 & 0397 & 0356 & 0319 & 0286 & 0257 & 0231 & 0.208 & 0187 & 0568 & 0152 & 0137 & 0124 & om & 0102 & 0092 & 0083 & 0.076 & 0.069 \\ \hline 13 & 601 & 0530 & 0469 & 0.415 & 0368 & 0.326 & 0290 & 0258 & 0229 & 0204 & 0182 & 0+63 & 0145 & 0130 & & & 793 & 0084 & 0075 & 0068 & 0061 & 0055 \\ \hline 14 & 05 & 0505 & 0442 & 0388 & 0340 & 0299 & 0.263 & 023 & 0205 & 0.181 & 0160 & 01 & 0125 & oi11 & 0099 & 0088 & 0078 & 0069 & 0062 & 0055 & 0049 & 0044 \\ \hline 15 & 0555 & 0481 & 0.417 & 0367 & 0315 & & 0.239 & 0.209 & 0183 & 0160 & 0140 & & 0108 & 0.095 & 0084 & 0074 & 0065 & 0.057 & 0051 & 0045 & 40 & 0035 \\ \hline 16 & & 158 & 0394 & 339 & 0292 & 0252 & 0218 & 0188 & 0163 & 0141 & 0123 & 007 & 0093 & 0081 & 0071 & 0062 & 0054 & 0047 & 0042 & 0036 & 0032 & 0028 \\ \hline 17 & 051 & 436 & 037 & 0317 & 0270 & 0231 & 0198 & 0170 & 0146 & 0125 & 0108 & 0093 & 0080 & 0069 & 0060 & 0052 & 0045 & 0039 & 0034 & 0030 & 0026 & 0023 \\ \hline 18 & 0494 & 416 & 0350 & 0296 & 0250 & 0212 & 0+80 & 0153 & 0130 & 0111 & 0095 & 0081 & 0069 & 0059 & 0051 & 0044 & 0038 & 0032 & 0028 & 0024 & 0021 & 0.018 \\ \hline 19 & 045 & 396 & 0331 & & 0.232 & 0194 & 0854 & 0138 & 0110 & 0098 & 0083 & 0.070 & 0060 & 0051 & 0043 & 0037 & 0031 & 0027 & 0023 & 0020 & 0.017 & 0014 \\ \hline 20 & 0456 & 37 & 0312 & 0258 & 0215 & 0178 & 0449 & 0124 & 0204 & 0087 & 0073 & 0061 & 0051 & 0043 & 0037 & 0031 & 0026 & 00n & 0.019 & 0016 & 0.014 & 000 \\ \hline 21 & 439 & 959 & 294 & 0242 & 0199 & 164 & 0135 & 0112 & 0093 & 0077 & 0064 & 0053 & 0.044 & 0.037 & 0031 & 0026 & 0022 & 0018 & 0015 & 0013 & 0011 & 0009 \\ \hline 22 & 0422 & 342 & 278 & 0226 & 0184 & 0150 & 0123 & 0101 & 0083 & 0068 & 0056 & 0046 & 0038 & 0032 & 0026 & & 0018 & 005 & 0.013 & 0011 & 1009 & 0007 \\ \hline 23 & 0406 & 376 & 0262 & 0211 & 0170 & 0138 & 0112 & 0091 & 0074 & 0060 & 0049 & 0040 & 0033 & 0021 & 0022 & 0018 & 0015 & 0012 & 0010 & 0009 & 0007 & 0006 \\ \hline 24 & 0.390 & 0310 & 0.247 & 0597 & 0158 & 0126 & 0102 & 0082 & 0066 & 0053 & 0043 & 0.035 & 0028 & 0023 & 0019 & 0015 & 0013 & 0010 & 0008 & 0007 & 0006 & 0005 \\ \hline 25 & 0375 & 0295 & 0.233 & 0184 & 0146 & 0186 & 0092 & 0074 & 0059 & 0047 & 0.038 & 0030 & 0024 & 0020 & 0016 & 0013 & 0010 & 0.009 & 0007 & 0006 & 0005 & 0.004 \\ \hline 26 & 0361 & 281 & 220 & 172 & 105 & 0106 & 0084 & 0066 & 0053 & 0042 & 0.033 & 0026 & 0021 & 0017 & 00A & 0011 & 0009 & 0007 & 0006 & 0005 & 0004 & 0.003 \\ \hline n & 0347 & 268 & 0207 & 0161 & 0125 & 0098 & 0076 & 0060 & 0047 & 0037 & 0029 & 0023 & 0018 & 0014 & 0011 & 0009 & 0007 & 0,006 & 0005 & 0004 & 0003 & 0002 \\ \hline 28 & 0303 & 0255 & 0196 & 0150 & 0116 & 0090 & 0069 & 0054 & 0042 & 0033 & 0026 & 0020 & 0016 & 0012 & 0010 & 0008 & 0006 & 0005 & 0004 & 0003 & 0002 & 0002 \\ \hline 29 & 03x & 0243 & 185 & 0141 & 0107 & 0082 & 0.063 & 0048 & 0037 & 0029 & 0022 & 0017 & 0014 & 0011 & 0008 & 0006 & 0005 & 0004 & 0003 & 0002 & 0002 & 0002 \\ \hline in & 0308 & 0231 & 0174 & 0.131 & 0099 & 0075 & 0057 & 0044 & 0033 & 0026 & 0020 & 0015 & 0012 & 0009 & 0007 & 0005 & 0004 & 0.003 & 0003 & 0002 & 0002 & 0001 \\ \hline 40 & 0.208 & 142 & 097 & 2067 & 0046 & 0032 & 0022 & 0015 & oon & 000B & 0005 & 0004 & 0003 & 0002 & 0001 & 0001 & 0001 & 0000 & 0000 & 0000 & 0000 & 0000 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline Proceds: & s & 55 & 65 & 7x & Ke: & h & 100 & ine & B & m & 145 & 155 & 65 & m & 18% & & 200 & 21% & 220 & \begin{tabular}{l} 23% \\ 0813 \end{tabular} & \begin{tabular}{l} 24 \\ 0806 \end{tabular} & 080025x \\ \hline 1 & 0052 & 0952 & 0963 & 0935 & 0926 & 0917 & 0909 & 0901 & 0893 & 0885 & 08m & 0870 & 0 67 & 0.855 & 6.0847 & 0.840 & \begin{tabular}{l} 0833 \\ 1578 \end{tabular} & \begin{tabular}{l} 0.826 \\ 1509 \end{tabular} & \begin{tabular}{l} 0870 \\ 1492 \end{tabular} & \begin{tabular}{l} 0813 \\ 1474 \end{tabular} & \begin{tabular}{l} 0806 \\ 1.451 \end{tabular} & \begin{tabular}{l} 0.800 \\ 1.440 \end{tabular} \\ \hline 2 & 1856 & 1859 & 1830 & 1808 & 1760 & 1759 & 1736 & 170 & 1690 & 1668 & 169? & 1626 & 1605 & 1585 & 1566 & 1547 & \begin{tabular}{l} 1528 \\ 2106 \end{tabular} & \begin{tabular}{l} 1509 \\ 2074 \end{tabular} & \begin{tabular}{l} 1492 \\ 2097 \end{tabular} & \begin{tabular}{l} 1474 \\ 2011 \end{tabular} & \begin{tabular}{l} 1.457 \\ 1981 \end{tabular} & \begin{tabular}{l} 1460 \\ 1957 \end{tabular} \\ \hline 3 & 275 & 2m & 2673 & 2624 & 2511 & 2531 & 2487 & 244 & 2402 & 2361 & 23n & 2283 & 2206 & 7710 & 2124 & 2140 & \begin{tabular}{l} 2106 \\ -2589 \end{tabular} & \begin{tabular}{l} 2074 \\ 2540 \end{tabular} & \begin{tabular}{l} 2047 \\ 2494 \end{tabular} & \begin{tabular}{l} 2011 \\ 2448 \end{tabular} & \begin{tabular}{l} 1981 \\ 2404 \end{tabular} & \begin{tabular}{l} 1957 \\ 2362 \end{tabular} \\ \hline 4 & 3630 & 3546 & 3465 & 3381 & 330 & 3240 & 3110 & 3102 & 3031 & 2974 & 2914 & 2BSS & 2798 & 2743 & 2690 & 2639 & \begin{tabular}{l} 2589 \\ 2991 \end{tabular} & \begin{tabular}{l} 2540 \\ 2926 \end{tabular} & \begin{tabular}{l} 2494 \\ 2804 \end{tabular} & 2803 & \begin{tabular}{l} 2404 \\ 2745 \end{tabular} & \begin{tabular}{l} 2362 \\ 2689 \end{tabular} \\ \hline 5 & 4457 & 430 & 420 & 4100 & 3993 & 3890 & 3791 & 3696 & 3605 & 3517 & -3433 & 3352 & 3274 & 3199 & 3121 & 3058 & 2991 & 2926 & \begin{tabular}{l} 2804 \\ 3161 \end{tabular} & 3092 & \begin{tabular}{l} 2745 \\ 3020 \end{tabular} & 2689 \\ \hline 6 & 5242 & 50% & 491 & & 4623 & 4486 & 4355 & 4231 & 4111 & 3998 & 349 & 3784 & 3685 & 3589 & 3.498 & 3460 & 3326 & 3245 & \begin{tabular}{l} 3161 \\ 3416 \end{tabular} & \begin{tabular}{l} 3092 \\ 3327 \end{tabular} & \begin{tabular}{l} 3020 \\ 3242 \end{tabular} & \begin{tabular}{l} 2951 \\ 3961 \end{tabular} \\ \hline 7 & 6002 & 586 & 5582 & 5389 & 506 & 5033 & 4868 & 472 & 4564 & 4423 & 4288 & 460 & 4039 & 3921 & 3812 & 3706 & 3605 & 3508 & \begin{tabular}{l} 3416 \\ 3619 \end{tabular} & 3518 & \begin{tabular}{l} 3.242 \\ 3.421 \end{tabular} & \begin{tabular}{l} 3761 \\ 3329 \end{tabular} \\ \hline 8 & 6730 & 645 & 6270 & 597 & 5747 & 5535 & 5335 & 5166 & 4968 & 4799 & 4639 & 4487 & 4344 & 4207 & 4078 & 3954 & 3837 & 3726 & \begin{tabular}{l} 3619 \\ 3785 \end{tabular} & 36/3 & \begin{tabular}{l} 3.421 \\ 3566 \end{tabular} & \begin{tabular}{l} 3329 \\ 3463 \end{tabular} \\ \hline 9 & 7435 & 7108 & 6802 & 6.515 & 6.247 & 5995 & 5759 & 5537 & 5,328 & 5132 & 4946 & 4m & 4607 & 4451 & 4303 & 4763 & 4031 & 3905 & \begin{tabular}{l} 3785 \\ 3923 \end{tabular} & 3799 & \begin{tabular}{l} 3566 \\ 3682 \end{tabular} & 3463 \\ \hline 10 & 8911 & m2 & 7360 & 7024 & 6770 & 6.418 & 6185 & 5889 & 5,650 & 5426 & 5216 & 50+9 & 4833 & 4659 & 4.496 & 4339 & 4192 & 4054 & \begin{tabular}{l} 3923 \\ 4035 \end{tabular} & & & 3571 \\ \hline & H760 & 8306 & 7881 & 7499 & 709 & 6805 & 6495 & 6.201 & 5938 & 5681 & 5453 & 5234 & 5029 & 4836 & 4656 & 4486 & 4321 & 417 & \begin{tabular}{l} 4035 \\ 4127 \end{tabular} & & \begin{tabular}{l} 76 \\ 51 \end{tabular} & 3656 \\ \hline 17 & 935 & 8.863 & 8.384 & 7943 & 7536 & & 6814 & 6492 & 6194 & 598 & 5660 & 5.421 & 5197 & 4988 & 4793 & 4611 & 4439 & 4278 & 4127 & 53 & & 3725 \\ \hline 8 & 9985 & 9394 & 8853 & 8358 & 7904 & 7487 & 703 & 6750 & 6.424 & 6172 & 5.842 & 5583 & 5342 & 5118 & 4910 & 4715 & 4533 & 4362 & 4.203 & \begin{tabular}{l} 4053 \\ 4108 \end{tabular} & \begin{tabular}{l} 3912 \\ 3962 \end{tabular} & 3780 \\ \hline M & 50563 & 9899 & 9295 & 8745 & 8244 & 7786 & 7357 & 6982 & 6628 & 6.302 & 6002 & 5724 & 5468 & 5229 & 5008 & 4802 & 4611 & 4432 & 4.265 & \begin{tabular}{l} 4108 \\ 4753 \end{tabular} & \begin{tabular}{l} 3962 \\ 4001 \end{tabular} & 3824 \\ \hline 15 & 11158 & 1030 & 972 & 9508 & 8559 & 8061 & 7606 & 2991 & 6811 & 6462 & 6142 & 5847 & 5575 & 5324 & 5092 & 4876 & 4675 & 4489 & 4315 & 4553 & 4001 & 3859 \\ \hline 16 & 11652 & 10.838 & 10106 & 9447 & 8851 & 8313 & 7824 & 2379 & 6974 & 6604 & 6265 & 5954 & 5668 & 5405 & 562 & 4938 & 4730 & 4536 & 4357 & 4:69 & 4033 & 3887 \\ \hline 17 & 12366 & & 8047 & 9763 & 9122 & 8544 & 80n & 7549 & 7120 & 679 & 63/3 & 6047 & 5749 & 5475 & 5m & 4990 & 4775 & 4576 & 4391 & 4219 & 4059 & 3910 \\ \hline 18 & 12659 & 11690 & 10) 828 & 10059 & 9372 & 8756 & 8201 & 7n02 & 7250 & 6840 & 6457 & 6128 & 5818 & 5.534 & 5273 & 5033 & 4812 & 4608 & 4.419 & 4243 & 4080 & 3928 \\ \hline 19 & 13134 & 2085 & 11156 & 10336 & 9604 & 8950 & 8365 & 1839 & 7366 & 6.938 & 6550 & 6798 & 58n & 5584 & 5316 & 5070 & 4843 & 4635 & 4442 & 4.263 & 4097 & 3942 \\ \hline 20 & 13590 & 12462 & 11.470 & 30594 & 9818 & 9129 & 854 & 7963 & 7469 & 1025 & 6623 & 6259 & 5929 & 5628 & 5353 & 501 & 4870 & 4657 & 4460 & 4279 & 4110 & 3954 \\ \hline 21 & 4029 & & 11764 & 10836 & 1007 & 9297 & 8649 & 8075 & 7562 & 7102 & 6687 & 6.312 & 5973 & 5665 & 15 & 5127 & 4891 & 4675 & 4.476 & 4292 & 4121 & 3963 \\ \hlinen & 14451 & Bs:67 & 12002 & 11061 & 90201 & 9442 & 8m & 8176 & 7645 & 7170 & 6743 & 6359 & 60t1 & 5696 & 5410 & 5.149 & 4909 & 4690 & 4488 & 4302 & 4130 & 3970 \\ \hline 23 & & 8469 & 12.303 & 112n & & 9580 & 8.883 & 8266 & 778 & 7230 & 692 & 6399 & 6044 & 5723 & 5432 & 5157 & 4925 & 4703 & 4499 & 4311 & 4.37 & 3976 \\ \hline 24 & 15247 & B799 & 12550 & 11469 & 10579 & 9707 & 8985 & 8348 & 7784 & 7283 & 6835 & 6434 & 6073 & 5746 & 5451 & 5182 & 4937 & 4713 & 4507 & 4318 & 4M3 & 3981 \\ \hline 25 & 5622 & 14094 & 12783 & 11654 & 10675 & 9823 & 9077 & 8422 & 7843 & 7390 & 6.873 & 6.464 & 6097 & 5766 & 5407 & 5195 & 4948 & 4721 & 4514 & 4323 & 497 & 3985 \\ \hline 26 & 15983 & 4375 & B003 & 11826 & 50810 & 9900 & -9861 & 8488 & 7896 & 7372 & 6906 & 6491 & 6158 & 5783 & 5480 & 5206 & 4956 & 4728 & 4520 & 4328 & 451 & 3988 \\ \hline 27 & 16330 & 4643 & 13211 & 11987 & 10935 & 10027 & 9237 & 8548 & 7943 & 7409 & 6.935 & 654 & 6135 & 5798 & 5492 & 5215 & 4964 & 4734 & 4.524 & 4332 & 4154 & 3990 \\ \hline 28 & 16663 & 14898 & 13406 & 1213 & 11051 & 10185 & 9307 & 8602 & 7984 & 7441 & 6961 & 6534 & 6152 & 5810 & 5502 & 5273 & 4970 & 4739 & 4528 & 4395 & 4157 & 3992 \\ \hline & 16984 & 15141 & 13591 & 12778 & 11158 & 10198 & 9370 & 8650 & 8027 & 7AR0 & 6983 & 6551 & 6166 & 5820 & 5510 & 5229 & 4975 & 4743 & 4531 & 4337 & 4159 & 3994 \\ \hline 30 & 17297 & 15372 & 13765 & 12409 & 11258 & 90274 & 9427 & 8694 & 8055 & 7496 & 7003 & 6566 & 617 & 5829 & 5517 & 5.235 & 4979 & 4746 & 4534 & 4.339 & & 3995 \\ \hline 40 & 19793 & 7759 & 15046 & 1332 & 11925 & 10757 & 9719 & 8951 & 8244 & 7634 & m mos & 6642 & 6233 & 5.871 & 5548 & 5.258 & 4997 & 4760 & 4544 & 4347 & 4166 & 3999 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sarbanes Oxley Internal Controls Effective Auditing With AS5 CobiT And ITIL

Authors: Robert R. Moeller

1st Edition

0470170921, 978-0470170922

More Books

Students also viewed these Accounting questions