Big Boss Limited was formed two years ago by Joshua Sealers. He had the idea to make a product for Quick Service Restaurants that would be easy and convenient to prepare. He bought several used plant and equipment from a company that was involved in making a similar product but was leaving the industry. Big Boss estimated that the equipment would be able to last for 10 years once it was properly maintained. He called his finished product Sweet. The budget for the next four months ending 31 July 2023 is to be prepared. The following data was gathered:

Prepare the following budgets in total only for the four months ending July 31, 2023:

(a) Cost of goods sold budget. (8 marks)

(b) Budgeted Statement of Profit or Loss. (5 marks)

(c) Budgeted Statement of Financial Position. (13 marks)

Please use a table to complete the budgeted statement of financial position.

Big Boss Limited was formed two years ago by Joshua Sealers. He had the idea to make a product for Quick Service Restaurants that would be easy and convenient to prepare. He bought several used plant and equipment from a company that was involved in making a similar product but was leaving the industry. Big Boss estimated that the equipment would be able to last for 10 years once it was properly maintained. He called his finished product "Sweet". The budget for the next four months ending 31 July 2023 is to be prepared. The following data was gathered: [A] Proiected Statement of Financial Position as at 31 March 2072 . [B] Sales and nrodiction data. [C] Ra1 Actual costs per pound of opening raw material inventories are as budgeted for the coming period. [D] The company maintains a policy of holding 5% of the next month's demand for "Sweet" in inventory. The policy for raw materials is to maintain 5% of next month's requirements in inventory. [E] Collection from customers is expected to be as follows: - 90% in the month in which the sales are made - 10% in the first month after the sale [F] 80% of all raw materials purchased are expected to be paid for in the month of purchase with the remaining amount being paid in the following month. [G]Selling and Administrative expenses are expected to be: - Variable 2% of sales revenue - Fixed $100,000 per month including $4,000 for depreciation. [H]Tax payable represents 25% of profit before tax and is paid on March 15 each year for profit made in the prior year. Profit before tax for the year ended December 31, 2022 was $600,000