Blossom Company expects to produce 50,000 units of product XLA during the current year. Budgeted variable manufacturing costs per unit are direct materials $5, direct labour $11, and overhead $17. Annual budgeted fixed manufacturing overhead costs are $85,500 for depreciation and $45,000 for supervision. In the current month, Blossom produced 5,000 units and incurred the following costs: direct materials $22,000, direct labour $53,200. variable overhead $91,970, depreciation $7,125, and supervision $4,020. Prepare a flexible budget report. (List variable costs before fixed costs.)